Knightscope, Inc. (KSCP) — Financial statements
Income statement, balance sheet, and cash flow for Knightscope, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 11↑4.9% | 11↓15.6% | 13↑127.3% | 6↑65.3% | 3 | |
| Cost of Revenue | 16↑11.9% | 15↓2.1% | 15↑65.6% | 9↑63.8% | 5 | |
| Gross Profit | -5↓32.3% | -4↓82.8% | -2↑39.0% | -3↓61.4% | -2 | |
| Operating Expenses | ||||||
| R&D Expenses | 12↑76.8% | 7↑11.2% | 6↓24.8% | 8↑50.8% | 6 | |
| General & Administrative Expenses | 0.00↓100.0% | 13↑5.4% | 13↑7.6% | 12↑139.8% | 5 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 5↓0.7% | 5↓39.1% | 9↓29.3% | 12 | |
| SG&A Expenses | 17↓9.7% | 18↑3.6% | 18↓12.1% | 20↑19.5% | 17 | |
| Other Expenses | 0.01↓97.8% | 0.51↑242.3% | 0.15 | 0.00 | 0.00 | |
| Operating Expenses | 29↑12.1% | 26↑7.1% | 24↓15.3% | 29↑27.3% | 22 | |
| Total Costs & Expenses | 45↑11.7% | 40↑3.6% | 39↑4.0% | 38↑34.5% | 28 | |
| Operating Results | ||||||
| Operating Income | -34↓14.2% | -30↓12.9% | -26↑17.8% | -32↓30.2% | -25 | |
| Depreciation & Amortization | 3↓2.2% | 3↑10.7% | 2↑38.2% | 2↑10.2% | 2 | |
| EBITDA | -31↓18.0% | -27↓11.7% | -24↓61.8% | -15↑61.3% | -38 | |
| EBIT | -34↓16.2% | -29↓11.6% | -26↓59.3% | -16↑58.5% | -40 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.04↑90.8% | -0.42↑23.2% | -0.55↑94.0% | -9↓113.1% | -4 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.04↓90.8% | 0.42↓23.2% | 0.55↓94.0% | 9↑113.1% | 4 | |
| Non-Operating Income | -0.10↑79.6% | -0.51↓242.3% | -0.15↑99.0% | -16↓204.0% | 15 | |
| Other Income / Expenses | 0.07↑103.2% | -2↓149.3% | 4↓34.1% | 6↑132.8% | -19 | |
| Income Before Tax | -34↓6.6% | -32↓43.5% | -22↑13.7% | -26↑41.5% | -44 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -34↓6.6% | -32↓43.5% | -22↑13.7% | -26↑41.5% | -44 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -34↓6.6% | -32↓43.5% | -22↑13.7% | -26↑41.5% | -44 | |
| Bottom-Line Net Income | -34↓6.6% | -32↓43.5% | -22↑13.7% | -26↑42.3% | -44 | |
| EPS (Basic) | -4.00↑63.5% | -10.97↑34.6% | -16.77↑49.8% | -33.43↑84.0% | -209.05 | |
| EPS (Diluted) | -4.00↑63.5% | -10.97↑34.6% | -16.77↑49.8% | -33.43↑84.0% | -209.05 | |
| Weighted Average Shares | 85↑2823.1% | 3↑119.4% | 1↑71.9% | 0.77↑260.7% | 0.21 | |
| Weighted Average Diluted Shares | 85↑2823.1% | 3↑119.4% | 1↑71.9% | 0.77↑260.7% | 0.21 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.