Kennedy-Wilson Holdings, Inc. (KW) — Financial statements
Income statement, balance sheet, and cash flow for Kennedy-Wilson Holdings, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 501↓5.7% | 531↓5.5% | 563↑4.2% | 540↑19.0% | 454 | |
| Cost of Revenue | 407↓10.4% | 454↓10.3% | 506↓3.9% | 527↑10.1% | 478 | |
| Gross Profit | 94↑21.9% | 77↑36.6% | 57↑318.5% | 14↑155.3% | -24 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 36 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 36 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expenses | 6↑523.1% | -1↓159.1% | 2↑105.2% | -42↓158.8% | 72 | |
| Operating Expenses | 42↑3323.1% | -1↓159.1% | 2↑105.2% | -42↓158.8% | 72 | |
| Total Costs & Expenses | 449↓0.9% | 453↓10.9% | 508↑4.9% | 484↓11.9% | 550 | |
| Operating Results | ||||||
| Operating Income | 52↓33.5% | 79↑44.6% | 54↓2.3% | 56↑157.9% | -96 | |
| Depreciation & Amortization | 133↓10.3% | 148↓6.0% | 158↓8.7% | 173↑4.0% | 166 | |
| EBITDA | 410↑6.2% | 386↑380.6% | 80↓84.9% | 532↓35.2% | 821 | |
| EBIT | 277↑16.6% | 238↑406.6% | -78↓121.6% | 359↓45.2% | 655 | |
| Interest & Other Income | ||||||
| Net Interest Income | -240↑8.2% | -261↓0.7% | -259↓17.4% | -221↓14.8% | -192 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 240↓8.2% | 261↑0.7% | 259↑17.4% | 221↑14.8% | 192 | |
| Non-Operating Income | -225↓41.3% | -159↓220.7% | 132↑143.5% | -303↑59.6% | -751 | |
| Other Income / Expenses | -15↑85.5% | -102↑73.9% | -391↓573.9% | 83↓85.2% | 559 | |
| Income Before Tax | 37↑259.1% | -24↑93.0% | -337↓343.8% | 138↓70.1% | 463 | |
| Income Tax Expense | 14↑33.3% | 10↑118.4% | -55↓252.8% | 36↓71.3% | 126 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 24↑170.6% | -34↑88.0% | -281↓376.2% | 102↓69.7% | 336 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 5↑114.2% | -33↑89.1% | -304↓424.2% | 94↓71.6% | 330 | |
| Bottom-Line Net Income | 5↑114.2% | -33↑89.1% | -304↓424.2% | 94↓71.6% | 330 | |
| EPS (Basic) | -0.28↑50.0% | -0.56↑77.2% | -2.46↓623.4% | 0.47↓79.2% | 2.26 | |
| EPS (Diluted) | -0.28↑50.0% | -0.56↑77.2% | -2.46↓623.4% | 0.47↓79.0% | 2.24 | |
| Weighted Average Shares | 138↑0.1% | 138↓0.8% | 139↑1.5% | 137↓1.2% | 139 | |
| Weighted Average Diluted Shares | 138↑0.1% | 138↓0.8% | 139↑0.3% | 139↓1.1% | 140 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.