Leggett & Platt, Incorporated (LEG) — Financial statements
Income statement, balance sheet, and cash flow for Leggett & Platt, Incorporated — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,058↓7.4% | 4,384↓7.2% | 4,725↓8.2% | 5,147↑1.5% | 5,073 | |
| Cost of Revenue | 3,325↓8.5% | 3,635↓6.1% | 3,872↓7.2% | 4,170↑3.4% | 4,034 | |
| Gross Profit | 733↓2.1% | 749↓12.3% | 854↓12.6% | 977↓5.9% | 1,038 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00↓100.0% | 465↑8.9% | 427↑1.2% | 422 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 486↓4.4% | 509↑9.3% | 465↑8.9% | 427↑1.2% | 422 | |
| Other Expenses | 0.00↓100.0% | 22↓68.1% | 69↑3.3% | 67↓1.0% | 68 | |
| Operating Expenses | 486↓8.4% | 531↓0.7% | 534↑8.2% | 494↑0.9% | 490 | |
| Total Costs & Expenses | 3,811↓8.5% | 4,165↓5.5% | 4,406↓5.5% | 4,664↑3.1% | 4,524 | |
| Operating Results | ||||||
| Operating Income | 247↑13.1% | 218↓31.7% | 319↓33.8% | 483↓12.0% | 549 | |
| Depreciation & Amortization | 121↓11.1% | 136↓24.4% | 180↑0.1% | 180↓4.0% | 187 | |
| EBITDA | 368↑228.1% | -287↓402.7% | 95↓85.8% | 669↓14.9% | 786 | |
| EBIT | 247↑158.4% | -423↓398.0% | -85↓117.4% | 489↓18.3% | 599 | |
| Interest & Other Income | ||||||
| Net Interest Income | -67↑16.0% | -79↑4.5% | -83↓2.0% | -81↓10.1% | -74 | |
| Interest Income | 7↑0.0% | 7↑22.2% | 5↑31.7% | 4↑57.7% | 3 | |
| Interest Expense | 73↓14.8% | 86↓2.8% | 88↑3.4% | 86↑11.8% | 77 | |
| Non-Operating Income | 0.00↓100.0% | 642↑58.7% | 404↑6418.8% | -6↑87.2% | -50 | |
| Other Income / Expenses | 43↑105.9% | -728↓47.6% | -493↓523.0% | -79↓197.4% | -27 | |
| Income Before Tax | 290↑156.9% | -509↓193.7% | -173↓143.0% | 404↓22.7% | 522 | |
| Income Tax Expense | 54↑2368.2% | 2↑106.0% | -37↓139.1% | 94↓21.6% | 120 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 235↑146.0% | -511↓273.8% | -137↓144.1% | 310↓23.0% | 403 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 235↑146.0% | -512↓273.9% | -137↓144.2% | 310↓23.0% | 402 | |
| Bottom-Line Net Income | 235↑146.0% | -512↓273.9% | -137↓144.2% | 310↓23.0% | 402 | |
| EPS (Basic) | 1.70↑145.7% | -3.72↓272.0% | -1.00↓143.9% | 2.28↓22.7% | 2.95 | |
| EPS (Diluted) | 1.69↑145.3% | -3.73↓273.0% | -1.00↓144.1% | 2.27↓22.8% | 2.94 | |
| Weighted Average Shares | 139↑0.9% | 137↑0.7% | 136↑0.1% | 136↓0.1% | 136 | |
| Weighted Average Diluted Shares | 140↑1.7% | 137↑0.7% | 136↓0.1% | 137↓0.1% | 137 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.