Longeveron Inc. (LGVN) — Financial statements
Income statement, balance sheet, and cash flow for Longeveron Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1↓49.9% | 2↑237.4% | 0.71↓42.0% | 1↓6.4% | 1 | |
| Cost of Revenue | 0.40↓22.0% | 0.51↑4.1% | 0.49↓32.7% | 0.73↑1.3% | 0.72 | |
| Gross Profit | 0.80↓57.4% | 2↑752.5% | 0.22↓55.5% | 0.50↓15.8% | 0.59 | |
| Operating Expenses | ||||||
| R&D Expenses | 12↑48.0% | 8↓10.2% | 9↓3.2% | 9↑32.1% | 7 | |
| General & Administrative Expenses | 12↑27.2% | 9↓22.3% | 12↑50.1% | 8↓16.6% | 10 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 0.80 | 0.00↓100.0% | 1↓13.4% | 1 | |
| SG&A Expenses | 12↑17.3% | 10↓15.7% | 12↑32.9% | 9↓16.3% | 11 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 24↑30.9% | 18↓13.4% | 21↑14.6% | 19↑2.7% | 18 | |
| Total Costs & Expenses | 24↑29.5% | 19↓13.0% | 22↑12.8% | 19↑2.7% | 19 | |
| Operating Results | ||||||
| Operating Income | -23↓40.9% | -17↑21.4% | -21↓16.5% | -18↓3.4% | -17 | |
| Depreciation & Amortization | 1↑28.1% | 0.96↑1.3% | 0.95↑5.9% | 0.89↓2.3% | 0.91 | |
| EBITDA | -22↓41.7% | -16↑22.5% | -20↓17.1% | -17↓6.3% | -16 | |
| EBIT | -23↓40.9% | -17↑21.4% | -21↓16.5% | -18↓5.9% | -17 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00↑100.0% | -0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.00 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00↑100.0% | -0.42 | |
| Other Income / Expenses | 0.58↑6.2% | 0.55↑243.0% | -0.38↑51.5% | -0.79↓292.7% | 0.41 | |
| Income Before Tax | -23↓42.1% | -16↑25.4% | -21↓13.7% | -19↓10.5% | -17 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -23↓42.1% | -16↑25.4% | -21↓13.7% | -19↓10.5% | -17 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -23↓42.1% | -16↑25.4% | -21↓13.7% | -19↓10.5% | -17 | |
| Bottom-Line Net Income | -23↓42.1% | -16↑28.1% | -22↓17.9% | -19↓10.5% | -17 | |
| EPS (Basic) | -1.29↓20.6% | -1.07↑89.5% | -10.22↓13.6% | -9.00↑0.0% | -9.00 | |
| EPS (Diluted) | -1.29↓20.6% | -1.07↑89.5% | -10.22↓13.6% | -9.00↑0.0% | -9.00 | |
| Weighted Average Shares | 18↑18.0% | 15↑585.1% | 2↑3.7% | 2↑10.9% | 2 | |
| Weighted Average Diluted Shares | 18↑18.0% | 15↑585.1% | 2↑3.7% | 2↑10.9% | 2 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.