LanzaTech Global, Inc. (LNZA) — Financial statements
Income statement, balance sheet, and cash flow for LanzaTech Global, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 56↑12.6% | 50↓20.8% | 63↑67.7% | 37↑46.7% | 25 | |
| Cost of Revenue | 35↑33.9% | 26↓42.3% | 45↑59.0% | 28↑85.7% | 15 | |
| Gross Profit | 21↓10.8% | 24↑33.8% | 18↑94.9% | 9↓11.5% | 10 | |
| Operating Expenses | ||||||
| R&D Expenses | 53↓30.9% | 77↑13.0% | 68↑28.1% | 53↑20.3% | 44 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00↓100.0% | 6 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00↓100.0% | 21 | 0.00 | |
| SG&A Expenses | 47↓5.9% | 50↓0.9% | 50↑88.2% | 27↑102.8% | 13 | |
| Other Expenses | 0.00↓100.0% | 6↑2.1% | 5↑17.0% | 5↑22.4% | 4 | |
| Operating Expenses | 100↓24.4% | 133↑6.9% | 124↑46.5% | 85↑38.2% | 61 | |
| Total Costs & Expenses | 135↓14.8% | 159↓6.2% | 169↑49.6% | 113↑47.7% | 76 | |
| Operating Results | ||||||
| Operating Income | -79↑27.3% | -109↓2.4% | -106↓40.7% | -76↓48.2% | -51 | |
| Depreciation & Amortization | 4↓24.4% | 6↑2.6% | 5↑17.0% | 5↑22.4% | 4 | |
| EBITDA | -75↑27.5% | -103↓2.4% | -101↓42.3% | -71↓58.3% | -45 | |
| EBIT | -79↑27.3% | -109↓2.4% | -106↓40.7% | -76↓55.5% | -49 | |
| Interest & Other Income | ||||||
| Net Interest Income | 1↓61.6% | 3↓30.8% | 5↑57050.0% | 0.01↑214.3% | -0.01 | |
| Interest Income | 1↓61.6% | 3↓30.8% | 5↑57050.0% | 0.01 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.01 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00↑100.0% | -2 | |
| Other Income / Expenses | 30↑170.2% | -43↓55.2% | -28↓3561.6% | -0.76↓117.5% | 4 | |
| Income Before Tax | -49↑67.8% | -152↓13.3% | -134↓75.6% | -76↓63.5% | -47 | |
| Income Tax Expense | 0.00↑100.0% | -14 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -49↑64.5% | -138↓2.7% | -134↓75.6% | -76↓63.5% | -47 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -49↑64.5% | -138↓2.7% | -134↓75.6% | -76↓63.5% | -47 | |
| Bottom-Line Net Income | -49↑64.5% | -138↑0.4% | -138↓20.2% | -115↓37.8% | -83 | |
| EPS (Basic) | -22.27↑68.1% | -69.71↑11.2% | -78.52↑93.7% | -1,236.58↓496720.1% | 0.25 | |
| EPS (Diluted) | -22.27↑68.1% | -69.71↑11.2% | -78.52↑93.7% | -1,236.58↓496720.1% | 0.25 | |
| Weighted Average Shares | 2↑17.4% | 2↑12.2% | 2↑1792.3% | 0.09↓50.4% | 0.19 | |
| Weighted Average Diluted Shares | 2↑17.4% | 2↑12.2% | 2↑1792.3% | 0.09↓50.4% | 0.19 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.