MasterBrand, Inc. (MBC) — Financial statements
Income statement, balance sheet, and cash flow for MasterBrand, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,735↑1.3% | 2,700↓0.9% | 2,726↓16.8% | 3,276↑14.7% | 2,855 | |
| Cost of Revenue | 1,907↑3.6% | 1,841↓0.5% | 1,850↓21.5% | 2,357↑12.6% | 2,092 | |
| Gross Profit | 828↓3.7% | 860↓1.8% | 876↓4.7% | 919↑20.4% | 763 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 668 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 668↑10.7% | 603↑6.3% | 567↓12.5% | 649↑23.3% | 526 | |
| Other Expenses | 26 | 0.00 | 0.00 | 0.00↓100.0% | 2 | |
| Operating Expenses | 693↑15.0% | 603↑6.3% | 567↓12.5% | 649↑22.9% | 528 | |
| Total Costs & Expenses | 2,601↑6.4% | 2,444↑1.1% | 2,418↓19.6% | 3,005↑14.7% | 2,620 | |
| Operating Results | ||||||
| Operating Income | 134↓47.7% | 257↓16.9% | 309↑14.2% | 270↑14.7% | 236 | |
| Depreciation & Amortization | 94↑21.0% | 77↑20.2% | 64↓0.3% | 65↑3.7% | 62 | |
| EBITDA | 214↓33.1% | 320↓13.2% | 368↑32.5% | 278↓7.5% | 301 | |
| EBIT | 120↓50.3% | 242↓20.3% | 304↑42.4% | 213↓10.4% | 238 | |
| Interest & Other Income | ||||||
| Net Interest Income | -74↓0.1% | -74↓13.5% | -65↓709.3% | 11↑132.6% | 5 | |
| Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 11↑132.6% | 5 | |
| Interest Expense | 74↑0.1% | 74↑13.5% | 65 | 0.00 | 0.00 | |
| Non-Operating Income | 14↓3.5% | 14↑204.3% | 5↓91.7% | 57↑2207.4% | -3 | |
| Other Income / Expenses | -88↑0.5% | -88↓26.3% | -70↓22.8% | -57↓2207.4% | 3 | |
| Income Before Tax | 46↓72.5% | 168↓29.5% | 239↑11.9% | 213↓10.4% | 238 | |
| Income Tax Expense | 20↓53.8% | 42↓25.2% | 57↓2.2% | 58↑4.1% | 56 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 27↓78.8% | 126↓30.8% | 182↑17.1% | 155↓14.9% | 183 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 27↓78.8% | 126↓30.8% | 182↑17.1% | 155↓14.9% | 183 | |
| Bottom-Line Net Income | 27↓78.8% | 126↓30.8% | 182↑17.1% | 155↓14.9% | 183 | |
| EPS (Basic) | 0.21↓78.8% | 0.99↓30.3% | 1.42↑17.4% | 1.21↓15.4% | 1.43 | |
| EPS (Diluted) | 0.21↓78.1% | 0.96↓31.4% | 1.40↑16.7% | 1.20↓16.1% | 1.43 | |
| Weighted Average Shares | 127↓0.1% | 127↓0.5% | 128↓0.2% | 128↓0.0% | 128 | |
| Weighted Average Diluted Shares | 129↓1.3% | 131↑0.8% | 130↑0.6% | 129↑0.8% | 128 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.