Meredith Corporation (MDP) — Financial statements
Income statement, balance sheet, and cash flow for Meredith Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,977↑4.5% | 2,849↓10.7% | 3,189↑41.9% | 2,247↑31.2% | 1,713 | |
| Cost of Revenue | 1,025↓2.2% | 1,048↓9.8% | 1,161↑34.9% | 861↑42.7% | 603 | |
| Gross Profit | 1,953↑8.4% | 1,801↓11.2% | 2,027↑46.2% | 1,387↑24.9% | 1,110 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 1,259↓6.7% | 1,350↑40.2% | 963↑29.9% | 741 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 1,259↓6.7% | 1,350↑40.2% | 963↑29.9% | 741 | |
| Other Expenses | 1,441↑555.4% | 220↓11.2% | 248↑91.9% | 129↑139.4% | 54 | |
| Operating Expenses | 1,441↓2.5% | 1,479↓7.4% | 1,598↑46.3% | 1,092↑37.3% | 795 | |
| Total Costs & Expenses | 2,466↓2.4% | 2,527↓8.4% | 2,759↑41.3% | 1,952↑39.6% | 1,398 | |
| Operating Results | ||||||
| Operating Income | 561↑74.3% | 322↓25.1% | 430↑45.6% | 295↓6.4% | 315 | |
| Depreciation & Amortization | 179↓25.2% | 239↓10.7% | 268↑80.6% | 148↑107.4% | 71 | |
| EBITDA | 751↑423.3% | 144↓41.9% | 247↑99.3% | 124↓65.7% | 362 | |
| EBIT | 572↑699.8% | -95 | 0.00 | 0.00 | 0.00 | |
| Interest & Other Income | ||||||
| Net Interest Income | -179↓22.5% | -146 | 0.00 | 0.00 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 179↑22.5% | 146 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | -11↓102.6% | 417 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -168↑71.5% | -589↓103.6% | -289↑5.1% | -305↓1120.7% | -25 | |
| Income Before Tax | 394↑247.7% | -267↓289.5% | 141↑1564.6% | -10↓103.3% | 290 | |
| Income Tax Expense | 87↑370.2% | -32↓380.0% | 12↑109.3% | -124↓221.9% | 101 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 307↑230.9% | -234↓632.2% | -32↓132.2% | 99↓47.4% | 189 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 307↑230.9% | -234↓632.2% | -32↓132.2% | 99↓47.4% | 189 | |
| Bottom-Line Net Income | 307↑230.9% | -234↓632.2% | -32↓132.2% | 99↓47.4% | 189 | |
| EPS (Basic) | 3.35↑230.9% | -2.56↓631.4% | -0.35↓132.1% | 1.09↓48.6% | 2.12 | |
| EPS (Diluted) | 3.35↑230.9% | -2.56↓631.4% | -0.35↓132.1% | 1.09↓47.6% | 2.08 | |
| Weighted Average Shares | 91↑0.0% | 91↑0.4% | 91↑0.0% | 91↑2.0% | 89 | |
| Weighted Average Diluted Shares | 91↑0.0% | 91↑0.4% | 91↑0.0% | 91↑0.1% | 91 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.