Ramaco Resources, Inc. (METC) — Financial statements
Income statement, balance sheet, and cash flow for Ramaco Resources, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 537↓19.5% | 666↓3.9% | 694↑22.6% | 566↑99.6% | 283 | |
| Cost of Revenue | 523↓12.9% | 600↑9.3% | 549↑46.4% | 375↑68.9% | 222 | |
| Gross Profit | 13↓79.7% | 66↓54.2% | 144↓24.3% | 190↑211.3% | 61 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 69↑40.7% | 49↑0.9% | 49↑22.0% | 40↑85.1% | 22 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 69↑40.7% | 49↑0.9% | 49↑22.0% | 40↑85.1% | 22 | |
| Total Costs & Expenses | 593↓8.8% | 650↑8.6% | 598↑44.1% | 415↑70.3% | 244 | |
| Operating Results | ||||||
| Operating Income | -56↓436.4% | 17↓82.5% | 95↓36.7% | 150↑280.4% | 40 | |
| Depreciation & Amortization | 70↑4.1% | 67↑20.5% | 56↑31.5% | 42↑57.8% | 27 | |
| EBITDA | 14↓84.3% | 88↓47.9% | 169↓13.4% | 195↑164.7% | 74 | |
| EBIT | -56↓365.9% | 21↓81.5% | 114↓25.8% | 153↑225.8% | 47 | |
| Interest & Other Income | ||||||
| Net Interest Income | -8↓27.5% | -6↑31.2% | -9↓30.4% | -7↓167.2% | -3 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 8↑27.5% | 6↓31.2% | 9↑30.4% | 7↑167.2% | 3 | |
| Non-Operating Income | 0.00↑100.0% | -4↑75.9% | -18↓594.8% | -3↑64.5% | -7 | |
| Other Income / Expenses | -6↓260.4% | -2↓118.2% | 9↑324.7% | -4↓186.0% | 5 | |
| Income Before Tax | -62↓516.5% | 15↓85.7% | 105↓28.4% | 146↑229.2% | 44 | |
| Income Tax Expense | -11↓386.9% | 4↓83.3% | 22↓25.9% | 30↑548.9% | 5 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -51↓559.7% | 11↓86.4% | 82↓29.1% | 116↑191.9% | 40 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -51↓559.7% | 11↓86.4% | 82↓29.1% | 116↑191.9% | 40 | |
| Bottom-Line Net Income | -51↓559.7% | 11↓86.4% | 82↓29.1% | 116↑191.9% | 40 | |
| EPS (Basic) | -0.96↓536.4% | 0.22↓87.6% | 1.77↓32.7% | 2.63↑192.2% | 0.90 | |
| EPS (Diluted) | -1.03↓590.5% | 0.21↓87.9% | 1.73↓33.5% | 2.60↑188.9% | 0.90 | |
| Weighted Average Shares | 54↓0.2% | 54↑15.4% | 47↑5.3% | 44↑0.5% | 44 | |
| Weighted Average Diluted Shares | 50↑11.6% | 45↓0.3% | 45↑0.1% | 45↑1.0% | 44 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.