Minera Frisco, S.A.B. de C.V. (MFRVF) — Financial statements

Income statement, balance sheet, and cash flow for Minera Frisco, S.A.B. de C.V. — annual and quarterly history with growth and margin analysis.

Metric (MXN Millions)	2025
Revenue & Gross Profit
Revenue	14,041
Cost of Revenue	7,205
Gross Profit	6,836
Operating Expenses
R&D Expenses	0.00
General & Administrative Expenses	858
Selling & Marketing Expenses	222
SG&A Expenses	1,079
Other Expenses	0.00
Operating Expenses	1,079
Total Costs & Expenses	8,284
Operating Results
Operating Income	5,757
Depreciation & Amortization	1,994
EBITDA	7,751
EBIT	5,757
Interest & Other Income
Net Interest Income	-1,607
Interest Income	54
Interest Expense	1,661
Non-Operating Income	0.00
Other Income / Expenses	-2,216
Income Before Tax	3,541
Income Tax Expense	1,875
Net Income & EPS
Net Income from Continuing Operations	1,666
Net Income from Discontinued Operations	0.00
Net Income	1,553
Bottom-Line Net Income	1,553
EPS (Basic)	0.26
EPS (Diluted)	0.26
Weighted Average Shares	5,981
Weighted Average Diluted Shares	5,981

* All figures in Millions of MXN, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.

Income statement, balance sheet, and cash flow for Minera Frisco, S.A.B. de C.V. — annual and quarterly history with growth and margin analysis.

Metric (MXN Millions)	2025
Revenue & Gross Profit
Revenue	14,041
Cost of Revenue	7,205
Gross Profit	6,836
Operating Expenses
R&D Expenses	0.00
General & Administrative Expenses	858
Selling & Marketing Expenses	222
SG&A Expenses	1,079
Other Expenses	0.00
Operating Expenses	1,079
Total Costs & Expenses	8,284
Operating Results
Operating Income	5,757
Depreciation & Amortization	1,994
EBITDA	7,751
EBIT	5,757
Interest & Other Income
Net Interest Income	-1,607
Interest Income	54
Interest Expense	1,661
Non-Operating Income	0.00
Other Income / Expenses	-2,216
Income Before Tax	3,541
Income Tax Expense	1,875
Net Income & EPS
Net Income from Continuing Operations	1,666
Net Income from Discontinued Operations	0.00
Net Income	1,553
Bottom-Line Net Income	1,553
EPS (Basic)	0.26
EPS (Diluted)	0.26
Weighted Average Shares	5,981
Weighted Average Diluted Shares	5,981

* All figures in Millions of MXN, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.