Metagenomi, Inc. Common Stock (MGX) — Financial statements
Income statement, balance sheet, and cash flow for Metagenomi, Inc. Common Stock — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 25↓51.8% | 52↑16.8% | 45↑160.2% | 17↑6978.2% | 0.24 | |
| Cost of Revenue | 5 | 0.00↓100.0% | 94↑5347.4% | 2↑347.8% | 0.39 | |
| Gross Profit | 20↓62.0% | 52↑205.3% | -50↓421.0% | 15↑10841.0% | -0.14 | |
| Operating Expenses | ||||||
| R&D Expenses | 94↓13.5% | 109↑15.7% | 94↑118.8% | 43↑198.0% | 14 | |
| General & Administrative Expenses | 27↓16.3% | 32↑11.0% | 29↑54.2% | 19↑92.6% | 10 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 27↓16.3% | 32↑11.0% | 29↑54.2% | 19↑92.6% | 10 | |
| Other Expenses | -5 | 0.00↑100.0% | -94↓5347.4% | -2↓347.8% | -0.39 | |
| Operating Expenses | 116↓17.9% | 141↑389.5% | 29↓52.0% | 60↑152.5% | 24 | |
| Total Costs & Expenses | 121↓14.1% | 141↑14.6% | 123↑99.3% | 62↑155.6% | 24 | |
| Operating Results | ||||||
| Operating Income | -96↓8.0% | -89↓13.3% | -78↓75.8% | -45↓86.4% | -24 | |
| Depreciation & Amortization | 5↓1.7% | 5↑28.5% | 4↑142.8% | 2↑347.8% | 0.39 | |
| EBITDA | -91↓8.6% | -83↓12.4% | -74↓89.5% | -39↓88.9% | -21 | |
| EBIT | -96↓8.0% | -89↓13.3% | -78↓91.8% | -41↓93.6% | -21 | |
| Interest & Other Income | ||||||
| Net Interest Income | 9↓35.7% | 15↓4.8% | 15↑365.8% | 3↑1382.2% | -0.26 | |
| Interest Income | 9↓35.7% | 15↓4.8% | 15↑352.4% | 3↑7851.2% | 0.04 | |
| Interest Expense | 0.00 | 0.00 | 0.00↓100.0% | 0.10↓67.5% | 0.30 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00↑100.0% | -4↓32.3% | -3 | |
| Other Income / Expenses | 8↑51.7% | 5↓70.8% | 18↑405.1% | 4↑44.4% | 3 | |
| Income Before Tax | -88↓5.2% | -84↓38.8% | -60↓46.8% | -41↓91.3% | -21 | |
| Income Tax Expense | -0.06↑98.9% | -6↓168.7% | 8↑212.5% | 3 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -88↓12.6% | -78↓14.4% | -68↓56.6% | -44↓103.3% | -21 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -88↓12.6% | -78↓14.4% | -68↓56.6% | -44↓103.3% | -21 | |
| Bottom-Line Net Income | -88↓12.6% | -78↓14.4% | -68↓56.6% | -44↓103.3% | -21 | |
| EPS (Basic) | -2.36↓12.9% | -2.09↓14.8% | -1.82↓56.9% | -1.16↑68.0% | -3.62 | |
| EPS (Diluted) | -2.36↓12.9% | -2.09↓14.8% | -1.82↓56.9% | -1.16↑68.0% | -3.62 | |
| Weighted Average Shares | 37↓0.4% | 37↓0.1% | 37↑0.0% | 37↑531.9% | 6 | |
| Weighted Average Diluted Shares | 37↓0.4% | 37↓0.1% | 37↑0.0% | 37↑531.9% | 6 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.