Marcus & Millichap, Inc. (MMI) — Financial statements
Income statement, balance sheet, and cash flow for Marcus & Millichap, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 755↑8.5% | 696↑7.8% | 646↓50.4% | 1,302↑0.4% | 1,296 | |
| Cost of Revenue | 495↑14.7% | 431↑6.1% | 407↓52.2% | 851↑1.3% | 840 | |
| Gross Profit | 260↓1.6% | 265↑10.6% | 239↓46.9% | 451↓1.2% | 456 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 281↓1.4% | 285↓5.0% | 300↑17.6% | 255 | |
| Other Expenses | 273↑1544.3% | 17↑21.7% | 14↑1.6% | 13↑14.4% | 12 | |
| Operating Expenses | 273↓8.3% | 297↓0.4% | 299↓4.7% | 313↑17.4% | 267 | |
| Total Costs & Expenses | 767↑5.3% | 729↑3.4% | 705↓39.4% | 1,164↑5.2% | 1,107 | |
| Operating Results | ||||||
| Operating Income | -12↑62.6% | -33↑44.6% | -59↓143.2% | 137↓27.4% | 189 | |
| Depreciation & Amortization | 12↓27.1% | 17↑21.7% | 14↑1.6% | 13↑14.4% | 12 | |
| EBITDA | 16↑263.4% | 4↑116.9% | -26↓116.6% | 156↓24.1% | 206 | |
| EBIT | 4↑131.0% | -12↑69.1% | -40↓127.7% | 143↓26.4% | 194 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.77↑4.8% | -0.81↑8.6% | -0.89↓25.4% | -0.71↓22.1% | -0.58 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.77↓4.8% | 0.81↓8.6% | 0.89↑25.4% | 0.71↑22.1% | 0.58 | |
| Non-Operating Income | -16↑22.3% | -21↓4.2% | -20↓272.1% | -5↓17.9% | -5 | |
| Other Income / Expenses | 15↓23.0% | 20↑4.8% | 19↑309.8% | 5↑17.3% | 4 | |
| Income Before Tax | 3↑123.2% | -13↑67.8% | -40↓128.4% | 142↓26.5% | 193 | |
| Income Tax Expense | 5↑840.1% | -0.67↑89.5% | -6↓116.8% | 38↓25.6% | 51 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -2↑84.6% | -12↑63.7% | -34↓132.7% | 104↓26.8% | 142 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -2↑84.6% | -12↑63.7% | -34↓132.7% | 104↓26.8% | 142 | |
| Bottom-Line Net Income | -2↑84.6% | -12↑63.6% | -34↓132.6% | 104↓26.9% | 142 | |
| EPS (Basic) | -0.05↑84.7% | -0.32↑63.6% | -0.88↓133.7% | 2.61↓26.9% | 3.57 | |
| EPS (Diluted) | -0.05↑84.7% | -0.32↑63.6% | -0.88↓134.0% | 2.59↓27.0% | 3.55 | |
| Weighted Average Shares | 39↑0.7% | 39↑0.0% | 39↓3.1% | 40↑0.0% | 40 | |
| Weighted Average Diluted Shares | 39↑0.7% | 39↑0.0% | 39↓3.8% | 40↓0.0% | 40 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.