Momentus Inc. (MNTS) — Financial statements
Income statement, balance sheet, and cash flow for Momentus Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1↓47.5% | 2↓31.6% | 3↑933.1% | 0.30↓9.4% | 0.33 | |
| Cost of Revenue | 2↑2207.6% | 0.07↓92.3% | 0.86↑3188.5% | 0.03↓80.7% | 0.14 | |
| Gross Profit | -0.41↓120.2% | 2↓8.3% | 2↑718.3% | 0.27↑40.0% | 0.20 | |
| Operating Expenses | ||||||
| R&D Expenses | 9↓6.1% | 10↓71.5% | 34↓17.7% | 42↓18.7% | 51 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 16↓27.2% | 22↓39.1% | 36↓27.6% | 50↑1.9% | 49 | |
| Other Expenses | 2 | 0.00 | 0.00↓100.0% | 0.05 | 0.00 | |
| Operating Expenses | 27↓15.4% | 32↓54.9% | 70↓23.1% | 92↓8.7% | 100 | |
| Total Costs & Expenses | 28↓10.8% | 32↓55.4% | 71↓22.2% | 92↓8.5% | 100 | |
| Operating Results | ||||||
| Operating Income | -27↑8.2% | -30↑56.5% | -68↑25.3% | -91↑8.5% | -100 | |
| Depreciation & Amortization | 2↓24.5% | 2↑1.6% | 2↓11.9% | 2↑106.3% | 1 | |
| EBITDA | -26↑20.9% | -33↑49.6% | -65↑26.5% | -88↓164.7% | 136 | |
| EBIT | -27↑21.1% | -35↑48.1% | -67↑26.2% | -90↓166.9% | 135 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.62↓67.6% | -0.37↑66.7% | -1↑76.5% | -5↑66.7% | -14 | |
| Interest Income | 0.06↑128.0% | 0.03↓98.0% | 1↑134.7% | 0.52↑26000.0% | 0.00 | |
| Interest Expense | 0.68↑71.4% | 0.40↓83.1% | 2↓55.6% | 5↓63.0% | 14 | |
| Non-Operating Income | 0.00↓100.0% | 5↑406.4% | -2↓45.4% | -1↑99.5% | -235 | |
| Other Income / Expenses | -3↑39.0% | -5↓603.6% | -0.75↑82.1% | -4↓101.9% | 220 | |
| Income Before Tax | -30↑12.8% | -35↑49.3% | -69↑27.8% | -95↓179.1% | 121 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -30↑12.8% | -35↑49.3% | -69↑27.8% | -95↓179.1% | 121 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -30↑12.8% | -35↑49.3% | -69↑30.8% | -100↓182.6% | 121 | |
| Bottom-Line Net Income | -30↑12.8% | -35↑49.3% | -69↑27.8% | -95↓179.1% | 121 | |
| EPS (Basic) | -49.10↓24.5% | -39.44↑90.0% | -393.21↑62.1% | -1,038.36↓166.0% | 1,573.52 | |
| EPS (Diluted) | -49.10↓24.5% | -39.44↑90.0% | -393.21↑62.1% | -1,038.36↓171.8% | 1,446.19 | |
| Weighted Average Shares | 0.62↓29.7% | 0.89↑1.2% | 0.88↑82.7% | 0.48↑25.1% | 0.38 | |
| Weighted Average Diluted Shares | 0.62↓29.7% | 0.89↑1.2% | 0.88↑82.7% | 0.48↑15.0% | 0.42 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.