Masonglory Ltd (MSGY) — Financial statements

Income statement, balance sheet, and cash flow for Masonglory Ltd — annual and quarterly history with growth and margin analysis.

Metric (USD Millions)	2025	2024	2023
Revenue & Gross Profit
Revenue	23↑13.0%	21↑159.4%	8
Cost of Revenue	21↑11.7%	19↑149.6%	8
Gross Profit	2↑27.6%	2↑360.4%	0.37
Operating Expenses
R&D Expenses	0.00	0.00	0.00
General & Administrative Expenses	0.67↑268.5%	0.18↑27.0%	0.14
Selling & Marketing Expenses	0.00	0.00	0.00
SG&A Expenses	0.67↑268.5%	0.18↑27.0%	0.14
Other Expenses	0.00	0.00	0.00
Operating Expenses	0.67↑268.5%	0.18↑27.0%	0.14
Total Costs & Expenses	22↑14.2%	19↑147.4%	8
Operating Results
Operating Income	2↓1.1%	2↑570.5%	0.23
Depreciation & Amortization	0.00↓93.3%	0.02↓55.3%	0.05
EBITDA	2↓2.6%	2↑289.1%	0.40
EBIT	2↓1.3%	2↑334.6%	0.35
Interest & Other Income
Net Interest Income	0.00↓54.9%	0.01↑485.8%	-0.00
Interest Income	0.00↓56.9%	0.01↑1432.6%	0.00
Interest Expense	0.00↓100.0%	0.00↓85.3%	0.00
Non-Operating Income	-0.00↑56.9%	-0.01↑95.4%	-0.12
Other Income / Expenses	0.00↓54.9%	0.01↓95.6%	0.12
Income Before Tax	2↓1.3%	2↑336.7%	0.35
Income Tax Expense	0.23↑0.1%	0.23↑1252.4%	0.02
Net Income & EPS
Net Income from Continuing Operations	1↓1.6%	1↑290.0%	0.33
Net Income from Discontinued Operations	0.00	0.00	0.00
Net Income	1↓1.6%	1↑290.0%	0.33
Bottom-Line Net Income	1↓1.6%	1↑290.0%	0.33
EPS (Basic)	0.00↓100.0%	0.09↑292.4%	0.02
EPS (Diluted)	0.00↓100.0%	0.09↑292.4%	0.02
Weighted Average Shares	14↑0.0%	14↑0.0%	14
Weighted Average Diluted Shares	14↑0.0%	14↑0.0%	14

* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.

Metric (USD Millions)	2025	2024	2023
Revenue & Gross Profit
Revenue	23↑13.0%	21↑159.4%	8
Cost of Revenue	21↑11.7%	19↑149.6%	8
Gross Profit	2↑27.6%	2↑360.4%	0.37
Operating Expenses
R&D Expenses	0.00	0.00	0.00
General & Administrative Expenses	0.67↑268.5%	0.18↑27.0%	0.14
Selling & Marketing Expenses	0.00	0.00	0.00
SG&A Expenses	0.67↑268.5%	0.18↑27.0%	0.14
Other Expenses	0.00	0.00	0.00
Operating Expenses	0.67↑268.5%	0.18↑27.0%	0.14
Total Costs & Expenses	22↑14.2%	19↑147.4%	8
Operating Results
Operating Income	2↓1.1%	2↑570.5%	0.23
Depreciation & Amortization	0.00↓93.3%	0.02↓55.3%	0.05
EBITDA	2↓2.6%	2↑289.1%	0.40
EBIT	2↓1.3%	2↑334.6%	0.35
Interest & Other Income
Net Interest Income	0.00↓54.9%	0.01↑485.8%	-0.00
Interest Income	0.00↓56.9%	0.01↑1432.6%	0.00
Interest Expense	0.00↓100.0%	0.00↓85.3%	0.00
Non-Operating Income	-0.00↑56.9%	-0.01↑95.4%	-0.12
Other Income / Expenses	0.00↓54.9%	0.01↓95.6%	0.12
Income Before Tax	2↓1.3%	2↑336.7%	0.35
Income Tax Expense	0.23↑0.1%	0.23↑1252.4%	0.02
Net Income & EPS
Net Income from Continuing Operations	1↓1.6%	1↑290.0%	0.33
Net Income from Discontinued Operations	0.00	0.00	0.00
Net Income	1↓1.6%	1↑290.0%	0.33
Bottom-Line Net Income	1↓1.6%	1↑290.0%	0.33
EPS (Basic)	0.00↓100.0%	0.09↑292.4%	0.02
EPS (Diluted)	0.00↓100.0%	0.09↑292.4%	0.02
Weighted Average Shares	14↑0.0%	14↑0.0%	14
Weighted Average Diluted Shares	14↑0.0%	14↑0.0%	14

Metric (USD Millions)

2025

2024

2023

Revenue & Gross Profit

Revenue

23↑13.0%

21↑159.4%

Cost of Revenue

21↑11.7%

19↑149.6%

Gross Profit

2↑27.6%

2↑360.4%

0.37

Operating Expenses

R&D Expenses

0.00

General & Administrative Expenses

0.67↑268.5%

0.18↑27.0%

0.14

Selling & Marketing Expenses

0.00

SG&A Expenses

0.67↑268.5%

0.18↑27.0%

0.14

Other Expenses

0.00

Operating Expenses

0.67↑268.5%

0.18↑27.0%

0.14

Total Costs & Expenses

22↑14.2%

19↑147.4%

Operating Results

Operating Income

2↓1.1%

2↑570.5%

0.23

Depreciation & Amortization

0.00↓93.3%

0.02↓55.3%

0.05

EBITDA

2↓2.6%

2↑289.1%

0.40

EBIT

2↓1.3%

2↑334.6%

0.35

Interest & Other Income

Net Interest Income

0.00↓54.9%

0.01↑485.8%

-0.00

Interest Income

0.00↓56.9%

0.01↑1432.6%

0.00

Interest Expense

0.00↓100.0%

0.00↓85.3%

0.00

Non-Operating Income

-0.00↑56.9%

-0.01↑95.4%

-0.12

Other Income / Expenses

0.00↓54.9%

0.01↓95.6%

0.12

Income Before Tax

2↓1.3%

2↑336.7%

0.35

Income Tax Expense

0.23↑0.1%

0.23↑1252.4%

0.02

Net Income & EPS

Net Income from Continuing Operations

1↓1.6%

1↑290.0%

0.33

Net Income from Discontinued Operations

0.00

Net Income

1↓1.6%

1↑290.0%

0.33

Bottom-Line Net Income

1↓1.6%

1↑290.0%

0.33

EPS (Basic)

0.00↓100.0%

0.09↑292.4%

0.02

EPS (Diluted)

0.00↓100.0%

0.09↑292.4%

0.02

Weighted Average Shares

14↑0.0%

Weighted Average Diluted Shares

14↑0.0%