Newsmax, Inc. (NMAX) — Financial statements
Income statement, balance sheet, and cash flow for Newsmax, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Revenue & Gross Profit | |||||
| Revenue | 189↑10.7% | 171↑26.4% | 135↓0.0% | 135 | |
| Cost of Revenue | 118↑35.2% | 87↑9.5% | 79↑0.7% | 79 | |
| Gross Profit | 72↓14.8% | 84↑50.6% | 56↓1.0% | 56 | |
| Operating Expenses | |||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 174↑30.2% | 134↑135.5% | 57↑246.7% | 16 | |
| Selling & Marketing Expenses | 120↑612.9% | 17↓0.6% | 17↓43.1% | 30 | |
| SG&A Expenses | 295↑95.4% | 151↑104.2% | 74↓2.7% | 76 | |
| Other Expenses | -123↓4050.2% | 3↓88.5% | 27 | 0.00 | |
| Operating Expenses | 171↑11.5% | 154↑52.5% | 101↑33.0% | 76 | |
| Total Costs & Expenses | 289↑20.0% | 241↑33.5% | 180↑16.5% | 155 | |
| Operating Results | |||||
| Operating Income | -100↓43.0% | -70↓54.8% | -45↓131.6% | -19 | |
| Depreciation & Amortization | 6↑2.5% | 6↑68.0% | 4↑43.5% | 3 | |
| EBITDA | -94↓41.9% | -66↓73.2% | -38↓119.4% | -17 | |
| EBIT | -100↓38.5% | -72↓72.8% | -42↓109.6% | -20 | |
| Interest & Other Income | |||||
| Net Interest Income | 7↑1334.8% | 0.49↑368.8% | 0.10↓62.9% | 0.28 | |
| Interest Income | 7↑1112.5% | 0.58↑303.8% | 0.14↓48.9% | 0.28 | |
| Interest Expense | 0.02↓74.7% | 0.09↑132.0% | 0.04 | 0.00 | |
| Non-Operating Income | 0.00↓100.0% | 2↑167.3% | -3↓889.6% | 0.43 | |
| Other Income / Expenses | 0.36↑115.2% | -2↓170.8% | 3↑853.4% | -0.44 | |
| Income Before Tax | -99↓37.9% | -72↓72.8% | -42↓109.7% | -20 | |
| Income Tax Expense | 0.00 | 0.00↓100.0% | 0.02↓3.4% | 0.02 | |
| Net Income & EPS | |||||
| Net Income from Continuing Operations | -99↓37.9% | -72↓72.8% | -42↓109.6% | -20 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -99↓37.9% | -72↓72.8% | -42↓109.6% | -20 | |
| Bottom-Line Net Income | -104↓29.9% | -80↓68.6% | -48↓84.9% | -26 | |
| EPS (Basic) | -0.81↓30.6% | -0.62↓67.6% | -0.37↓19.4% | -0.31 | |
| EPS (Diluted) | -0.81↓30.6% | -0.62↓67.6% | -0.37↓19.4% | -0.31 | |
| Weighted Average Shares | 129↑0.6% | 128↑0.0% | 128↑101.8% | 64 | |
| Weighted Average Diluted Shares | 129↑0.6% | 128↑0.0% | 128↑56.4% | 82 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.