NextNav Inc. (NN) — Financial statements
Income statement, balance sheet, and cash flow for NextNav Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 5↓19.3% | 6↑46.8% | 4↓1.6% | 4↑414.5% | 0.76 | |
| Cost of Revenue | 16↑51.2% | 11↓15.4% | 13↑7.9% | 12↓35.8% | 18 | |
| Gross Profit | -12↓129.4% | -5↑42.5% | -9↓12.7% | -8↑55.3% | -18 | |
| Operating Expenses | ||||||
| R&D Expenses | 19↑16.7% | 16↓16.7% | 20↑14.3% | 17↑80.2% | 9 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 40 | 0.00 | 0.00 | 0.00↓100.0% | 14 | |
| Other Expenses | 0.00↓100.0% | 39↑10.3% | 35↓13.4% | 41↑2178.2% | 2 | |
| Operating Expenses | 59↑6.4% | 55↑0.6% | 55↓5.2% | 58↑132.5% | 25 | |
| Total Costs & Expenses | 75↑13.7% | 66↓2.4% | 67↓3.0% | 69↑60.8% | 43 | |
| Operating Results | ||||||
| Operating Income | -70↓16.9% | -60↑5.4% | -64↑3.1% | -66↓54.5% | -42 | |
| Depreciation & Amortization | 8↑68.0% | 5↑2.8% | 4↑34.9% | 3↑86.7% | 2 | |
| EBITDA | -62↓12.6% | -55↑6.0% | -59↑3.7% | -61↓50.8% | -41 | |
| EBIT | -70↓16.9% | -60↑5.4% | -64↑1.7% | -65↓52.3% | -42 | |
| Interest & Other Income | ||||||
| Net Interest Income | -12↓30.0% | -9↓156.6% | -4 | 0.00↑100.0% | -18 | |
| Interest Income | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 12↑32.4% | 9↑156.6% | 4 | 0.00↓100.0% | 18 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00↑100.0% | -0.90 | 0.00 | |
| Other Income / Expenses | -119↓185.6% | -42↓421.1% | -8↓131.4% | 25↑124.8% | -102 | |
| Income Before Tax | -189↓85.9% | -102↓42.2% | -72↓78.1% | -40↑72.2% | -145 | |
| Income Tax Expense | 0.20↑14.5% | 0.17↓21.7% | 0.22↑889.3% | -0.03↓153.8% | 0.05 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -189↓85.8% | -102↓42.0% | -72↓78.8% | -40↑72.3% | -145 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -189↓85.8% | -102↓42.0% | -72↓78.8% | -40↑72.3% | -145 | |
| Bottom-Line Net Income | -189↓85.8% | -102↓42.0% | -72↓78.8% | -40↑74.7% | -158 | |
| EPS (Basic) | -1.42↓69.0% | -0.84↓27.3% | -0.66↓65.0% | -0.40↑72.8% | -1.47 | |
| EPS (Diluted) | -1.42↓69.0% | -0.84↓27.3% | -0.66↓65.0% | -0.40↑72.8% | -1.47 | |
| Weighted Average Shares | 133↑9.4% | 122↑12.5% | 108↑6.9% | 101↑2.9% | 98 | |
| Weighted Average Diluted Shares | 133↑9.4% | 122↑12.5% | 108↑6.9% | 101↑2.9% | 98 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.