New Era Energy & Digital, Inc. (NUAI) — Financial statements
Income statement, balance sheet, and cash flow for New Era Energy & Digital, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | |
|---|---|---|---|---|
| Revenue & Gross Profit | ||||
| Revenue | 0.89↑66.2% | 0.53↓13.0% | 0.61 | |
| Cost of Revenue | 2 | 0.00 | 0.00 | |
| Gross Profit | -1↓335.3% | 0.53↓13.0% | 0.61 | |
| Operating Expenses | ||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 11↓9.6% | 12↑111.5% | 6 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 11↓9.6% | 12↑111.5% | 6 | |
| Other Expenses | 0.00↓100.0% | 0.89↑118.0% | -5 | |
| Operating Expenses | 11↓15.7% | 13↑1367.6% | 0.90 | |
| Total Costs & Expenses | 13↑0.5% | 13↑1367.6% | 0.90 | |
| Operating Results | ||||
| Operating Income | -12↑2.3% | -13↓4264.9% | -0.29 | |
| Depreciation & Amortization | 0.91↑0.8% | 0.90↑1.9% | 0.89 | |
| EBITDA | -12↓0.2% | -12↓2604.6% | 0.46 | |
| EBIT | -12↓0.2% | -12↓2812.8% | -0.43 | |
| Interest & Other Income | ||||
| Net Interest Income | -5↓556.1% | -0.71↓463.5% | -0.13 | |
| Interest Income | 0.14↑166.4% | 0.05↑9.7% | 0.05 | |
| Interest Expense | 5↑530.0% | 0.76↑341.1% | 0.17 | |
| Non-Operating Income | 0.00↑100.0% | -0.32↓336.5% | 0.13 | |
| Other Income / Expenses | -17↓3786.4% | -0.44↓43.9% | -0.31 | |
| Income Before Tax | -30↓124.6% | -13↓2101.7% | -0.60 | |
| Income Tax Expense | 0.00↓100.0% | 0.61↑200.0% | -0.61 | |
| Net Income & EPS | ||||
| Net Income from Continuing Operations | -30↓114.7% | -14↓135954.0% | 0.01 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | |
| Net Income | -30↓114.7% | -14↓135954.0% | 0.01 | |
| Bottom-Line Net Income | -30↓114.7% | -14↓135954.0% | 0.01 | |
| EPS (Basic) | -1.04↑1.9% | -1.06↓62452.9% | 0.00 | |
| EPS (Diluted) | -1.04↑1.9% | -1.06↓62452.9% | 0.00 | |
| Weighted Average Shares | 28↑119.0% | 13↑113.6% | 6 | |
| Weighted Average Diluted Shares | 28↑119.0% | 13↑113.6% | 6 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.