NuVasive, Inc. (NUVA) — Financial statements
Income statement, balance sheet, and cash flow for NuVasive, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,202↑5.5% | 1,139↑8.4% | 1,051↓10.1% | 1,168↑6.0% | 1,102 | |
| Cost of Revenue | 337↑4.4% | 322↑0.2% | 322↑3.0% | 312↑0.4% | 311 | |
| Gross Profit | 865↑6.0% | 817↑12.0% | 729↓14.8% | 856↑8.2% | 791 | |
| Operating Expenses | ||||||
| R&D Expenses | 99↑6.4% | 93↑16.0% | 80↑10.3% | 72↑17.3% | 62 | |
| General & Administrative Expenses | 634 | 0.00 | 0.00 | 0.00↓100.0% | 576 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 634↑3.9% | 610↑11.5% | 547↓10.5% | 611↑6.1% | 576 | |
| Other Expenses | 49↓13.8% | 57↑10.8% | 52↑1.2% | 51↑725.1% | -8 | |
| Operating Expenses | 782↑2.9% | 760↑12.0% | 679↓7.6% | 735↑6.8% | 688 | |
| Total Costs & Expenses | 1,119↑3.3% | 1,082↑8.2% | 1,000↓4.5% | 1,047↑4.8% | 999 | |
| Operating Results | ||||||
| Operating Income | 65↑106.3% | 31↓9.8% | 35↓70.3% | 117↑14.4% | 102 | |
| Depreciation & Amortization | 147↓1.7% | 150↑6.1% | 141↑3.9% | 136↑4.5% | 130 | |
| EBITDA | 149↓17.8% | 181↑2.9% | 176↓11.9% | 200↓11.1% | 225 | |
| EBIT | 2↑110.3% | -16↓142.9% | 38↓40.1% | 64↑37.3% | 47 | |
| Interest & Other Income | ||||||
| Net Interest Income | -15↑29.8% | -21↑69.7% | -69↓88.5% | -37↑1.8% | -37 | |
| Interest Income | 3↑1624.4% | 0.16↓89.1% | 1↓23.2% | 2↑227.1% | 0.59 | |
| Interest Expense | 17↓17.3% | 21↓70.1% | 70↑82.9% | 39↑1.8% | 38 | |
| Non-Operating Income | 63↓13.7% | 73↑515.0% | 12↓77.6% | 53↓50.1% | 106 | |
| Other Income / Expenses | -12↑89.2% | -115↓17.7% | -98↓167.6% | -37↑74.7% | -144 | |
| Income Before Tax | 52↑189.6% | -58↓22.8% | -48↓159.0% | 81↑823.0% | 9 | |
| Income Tax Expense | 12↑109.0% | 6↑154.9% | -10↓168.0% | 15↑506.9% | -4 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 40↑163.1% | -64↓72.5% | -37↓157.0% | 65↑422.8% | 12 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 40↑163.1% | -64↓72.5% | -37↓157.0% | 65↑422.8% | 12 | |
| Bottom-Line Net Income | 40↑163.1% | -64↓72.5% | -37↓157.0% | 65↑422.8% | 12 | |
| EPS (Basic) | 0.78↑162.9% | -1.24↓72.2% | -0.72↓157.1% | 1.26↑425.0% | 0.24 | |
| EPS (Diluted) | 0.76↑161.3% | -1.24↓72.2% | -0.72↓158.5% | 1.23↑412.5% | 0.24 | |
| Weighted Average Shares | 57↑11.2% | 52↑0.3% | 51↓1.0% | 52↑1.1% | 51 | |
| Weighted Average Diluted Shares | 57↑11.2% | 52↑0.3% | 51↓3.3% | 53↑1.5% | 52 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.