Newton Golf Company (NWTG) — Financial statements
Income statement, balance sheet, and cash flow for Newton Golf Company — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 8↑136.1% | 3↑887.1% | 0.35↑83.7% | 0.19↓5.0% | 0.20 | |
| Cost of Revenue | 4↑205.8% | 1↑415.9% | 0.23↑106.4% | 0.11↓5.2% | 0.12 | |
| Gross Profit | 5↑100.3% | 2↑1763.9% | 0.12↑52.5% | 0.08↓4.8% | 0.08 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.78↑4.8% | 0.74↑188.0% | 0.26↑253.4% | 0.07↑284.2% | 0.02 | |
| General & Administrative Expenses | 0.00↓100.0% | 5↑54.4% | 3↑22.3% | 3↑775.3% | 0.30 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 2↑21.6% | 1↑368.9% | 0.28↑349.2% | 0.06 | |
| SG&A Expenses | 11↑74.0% | 7↑44.7% | 4↑56.5% | 3↑700.6% | 0.36 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 12↑66.9% | 7↑52.5% | 5↑61.4% | 3↑679.6% | 0.38 | |
| Total Costs & Expenses | 16↑86.2% | 8↑69.1% | 5↑63.0% | 3↑518.8% | 0.49 | |
| Operating Results | ||||||
| Operating Income | -8↓51.6% | -5↓7.4% | -5↓61.6% | -3↓875.2% | -0.29 | |
| Depreciation & Amortization | 0.34↑105.5% | 0.17↑415.6% | 0.03↑190.9% | 0.01↓96.3% | 0.29 | |
| EBITDA | -6↓18.0% | -5↓4.6% | -5↓61.1% | -3 | 0.00 | |
| EBIT | -6↓20.9% | -5↓7.4% | -5↓61.6% | -3↓875.2% | -0.29 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.10↑101.5% | -7↓84500.0% | 0.01↑112.5% | -0.06↓700.0% | -0.01 | |
| Interest Income | 0.10↓38.5% | 0.16↑1912.5% | 0.01 | 0.00 | 0.00 | |
| Interest Expense | 0.00↓100.0% | 7 | 0.00↓100.0% | 0.06↑700.0% | 0.01 | |
| Non-Operating Income | -2 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 2↑122.6% | -7↓84775.0% | 0.01↑101.3% | -0.64↓7875.0% | -0.01 | |
| Income Before Tax | -6↑48.8% | -12↓154.1% | -5↓32.0% | -4↓1060.6% | -0.30 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -6↑48.8% | -12↓154.1% | -5↓32.0% | -4↓1060.6% | -0.30 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -6↑48.8% | -12↓154.1% | -5↓32.0% | -4↓1060.6% | -0.30 | |
| Bottom-Line Net Income | -6↑48.8% | -12↓154.1% | -5↓32.0% | -4↓1060.6% | -0.30 | |
| EPS (Basic) | -130.81↑26.6% | -178.33↓57.3% | -113.38↓12.5% | -100.78↓920.0% | -9.88 | |
| EPS (Diluted) | -130.81↑26.6% | -178.33↓57.3% | -113.38↓12.5% | -100.78↓920.0% | -9.88 | |
| Weighted Average Shares | 0.05↓30.2% | 0.07↑61.6% | 0.04↑17.3% | 0.03↑13.8% | 0.03 | |
| Weighted Average Diluted Shares | 0.05↓30.2% | 0.07↑61.6% | 0.04↑17.3% | 0.03↑13.8% | 0.03 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.