Nayax Ltd. (NYAX) — Financial statements
Income statement, balance sheet, and cash flow for Nayax Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 433↑38.0% | 314↑33.3% | 235↑35.7% | 174↑45.6% | 119 | |
| Cost of Revenue | 240↑39.1% | 172↑17.2% | 147↑29.7% | 113↑59.9% | 71 | |
| Gross Profit | 194↑36.7% | 142↑60.3% | 88↑47.1% | 60↑24.7% | 48 | |
| Operating Expenses | ||||||
| R&D Expenses | 32↑27.8% | 25↓10.5% | 28↑28.1% | 22↑16.2% | 19 | |
| General & Administrative Expenses | 0.00↓100.0% | 75↑10.0% | 68↑10.8% | 61↑69.2% | 36 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 3↑42.2% | 2↓15.7% | 3↑61.2% | 2 | |
| SG&A Expenses | 131↑68.3% | 78↑11.0% | 70↑9.7% | 64↑68.9% | 38 | |
| Other Expenses | 0.00↓100.0% | 35↑1652.0% | 2↓74.5% | 8↓42.5% | 14 | |
| Operating Expenses | 164↑18.3% | 138↑37.5% | 101↑7.0% | 94↑33.2% | 71 | |
| Total Costs & Expenses | 404↑29.8% | 311↑25.4% | 248↑19.4% | 208↑46.6% | 142 | |
| Operating Results | ||||||
| Operating Income | 30↑859.7% | 3↑125.1% | -12↑63.6% | -34↓51.4% | -22 | |
| Depreciation & Amortization | 28↑29.1% | 21↑68.2% | 13↑253.9% | 4↓52.0% | 7 | |
| EBITDA | 57↑142.2% | 24↑912.9% | 2↑108.2% | -29↓87.9% | -15 | |
| EBIT | 30↑1180.6% | 2↑122.5% | -10↑67.9% | -32↓41.8% | -23 | |
| Interest & Other Income | ||||||
| Net Interest Income | -3↑38.1% | -5↓90.7% | -3↓93.0% | -1↑20.9% | -2 | |
| Interest Income | 12↑265.6% | 3↑3626.6% | 0.08 | 0.00↓100.0% | 0.00 | |
| Interest Expense | 15↑76.2% | 8↑196.7% | 3↑98.9% | 1↓21.0% | 2 | |
| Non-Operating Income | 0.00↓100.0% | 0.78↑138.5% | -2↓12.7% | -2↓790.0% | 0.26 | |
| Other Income / Expenses | 8↑201.7% | -7↓227.3% | -2↑24.2% | -3↓82.5% | -2 | |
| Income Before Tax | 37↑953.5% | -4↑70.1% | -15↑60.4% | -37↓53.5% | -24 | |
| Income Tax Expense | -1↓182.5% | 1↑2.6% | 1↑169.4% | 0.45↓28.6% | 0.63 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 38↑782.7% | -6↑64.6% | -16↑57.6% | -38↓51.4% | -25 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 38↑782.7% | -6↑64.6% | -16↑57.6% | -38↓51.4% | -25 | |
| Bottom-Line Net Income | 38↑772.0% | -6↑64.0% | -16↑57.6% | -38↓51.5% | -25 | |
| EPS (Basic) | 1.04↑750.0% | -0.16↑66.7% | -0.48↑57.9% | -1.14↓39.0% | -0.82 | |
| EPS (Diluted) | 1.02↑737.5% | -0.16↑66.7% | -0.48↑57.9% | -1.14↓39.0% | -0.82 | |
| Weighted Average Shares | 37↑3.4% | 36↑7.9% | 33↑1.0% | 33↑8.7% | 30 | |
| Weighted Average Diluted Shares | 38↑5.3% | 36↑7.9% | 33↑1.0% | 33↑8.7% | 30 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.