Oddity Tech Ltd. (ODD) — Financial statements
Income statement, balance sheet, and cash flow for Oddity Tech Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 810↑25.2% | 647↑27.2% | 509↑56.7% | 325↑45.8% | 223 | |
| Cost of Revenue | 221↑23.7% | 179↑18.8% | 150↑41.3% | 106↑53.5% | 69 | |
| Gross Profit | 589↑25.7% | 468↑30.7% | 358↑64.3% | 218↑42.3% | 153 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 188 | 0.00↓100.0% | 98↑40.7% | 70 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 164 | 0.00↓100.0% | 92↑44.3% | 64 | |
| SG&A Expenses | 470↑33.2% | 353↑24.2% | 284↑49.1% | 190↑42.4% | 134 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 470↑33.2% | 353↑24.2% | 284↑49.1% | 190↑42.4% | 134 | |
| Total Costs & Expenses | 691↑30.0% | 531↑22.3% | 434↑46.3% | 297↑46.2% | 203 | |
| Operating Results | ||||||
| Operating Income | 119↑2.7% | 116↑55.5% | 74↑168.6% | 28↑41.8% | 20 | |
| Depreciation & Amortization | 11↑8.8% | 10↑14.2% | 9↑95.2% | 4↑10.0% | 4 | |
| EBITDA | 129↑3.2% | 125↑51.3% | 83↑158.5% | 32↑36.4% | 24 | |
| EBIT | 119↑2.7% | 116↑55.5% | 74↑168.6% | 28↑41.8% | 20 | |
| Interest & Other Income | ||||||
| Net Interest Income | 17↑37.6% | 12↑187.3% | 4↑243.5% | 1↑242.2% | -0.88 | |
| Interest Income | 17↑36.8% | 12↑189.1% | 4↑243.5% | 1 | 0.00 | |
| Interest Expense | 0.00↓100.0% | 0.08 | 0.00 | 0.00↓100.0% | 0.88 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 17↑37.6% | 12↑187.3% | 4↑243.5% | 1↑242.2% | -0.88 | |
| Income Before Tax | 136↑6.1% | 128↑62.7% | 79↑171.9% | 29↑55.1% | 19 | |
| Income Tax Expense | 25↓5.5% | 26↑31.6% | 20↑179.3% | 7↑52.4% | 5 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 111↑9.1% | 101↑73.4% | 59↑169.4% | 22↑56.1% | 14 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 111↑9.1% | 101↑73.4% | 59↑169.4% | 22↑56.1% | 14 | |
| Bottom-Line Net Income | 111↑9.1% | 101↑73.4% | 59↑169.4% | 22↑56.1% | 14 | |
| EPS (Basic) | 1.95↑9.6% | 1.78↑72.8% | 1.03↑836.4% | 0.11↑44.4% | 0.08 | |
| EPS (Diluted) | 1.80↑8.4% | 1.66↑66.0% | 1.00↑809.1% | 0.11↑44.4% | 0.08 | |
| Weighted Average Shares | 57↓0.8% | 57↑0.9% | 57↑0.6% | 57↑0.0% | 57 | |
| Weighted Average Diluted Shares | 62↓0.2% | 62↑5.2% | 59↑3.8% | 57↑0.0% | 57 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.