Onity Group Inc. (ONIT) — Financial statements
Income statement, balance sheet, and cash flow for Onity Group Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,067↓0.2% | 1,069↓6.6% | 1,145↑14.5% | 1,000↓7.2% | 1,077 | |
| Cost of Revenue | 59↓89.7% | 574↑2.4% | 560↑3.7% | 540↓2.7% | 556 | |
| Gross Profit | 1,008↑103.3% | 496↓15.2% | 585↑27.3% | 459↓11.9% | 521 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 132↓3.7% | 137↑28.4% | 107↓28.5% | 149↓14.6% | 174 | |
| Selling & Marketing Expenses | 286 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 418↑205.4% | 137↑28.4% | 107↓28.5% | 149↓14.6% | 174 | |
| Other Expenses | 0.00↓100.0% | 111↓55.9% | 251↑535.9% | 40↓67.6% | 122 | |
| Operating Expenses | 418↑68.7% | 248↓30.7% | 358↑89.8% | 189↓36.4% | 296 | |
| Total Costs & Expenses | 477↓41.9% | 822↓10.5% | 918↑25.9% | 729↓14.4% | 852 | |
| Operating Results | ||||||
| Operating Income | 590↑138.0% | 248↑9.3% | 227↓16.3% | 271↑20.4% | 225 | |
| Depreciation & Amortization | 5↓35.7% | 8↓31.4% | 12↓18.2% | 15↑34.5% | 11 | |
| EBITDA | 580↑126.6% | 256↑7.2% | 239↓16.4% | 286↑21.1% | 236 | |
| EBIT | 575↑132.0% | 248↑9.3% | 227↓16.3% | 271↑20.4% | 225 | |
| Interest & Other Income | ||||||
| Net Interest Income | -343↓467.3% | 93 | 0.00 | 0.00↑100.0% | -118 | |
| Interest Income | 135↑45.1% | 93 | 0.00 | 0.00↓100.0% | 26 | |
| Interest Expense | 478 | 0.00 | 0.00 | 0.00↓100.0% | 144 | |
| Non-Operating Income | 15 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -527↓152.8% | -209↑26.8% | -285↓15.9% | -246↓7.3% | -229 | |
| Income Before Tax | 63↑59.5% | 39↑167.6% | -58↓333.3% | 25↑679.1% | -4 | |
| Income Tax Expense | -127↓2448.1% | 5↓3.6% | 6↑800.0% | -0.80↑96.4% | -22 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 190↑459.0% | 34↑153.2% | -64↓347.9% | 26↑42.0% | 18 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 190↑459.0% | 34↑153.2% | -64↓347.9% | 26↑42.0% | 18 | |
| Bottom-Line Net Income | 190↑467.7% | 33↑152.4% | -64↓347.9% | 26↑42.0% | 18 | |
| EPS (Basic) | 23.07↑439.0% | 4.28↑151.3% | -8.34↓380.8% | 2.97↑48.5% | 2.00 | |
| EPS (Diluted) | 21.46↑419.6% | 4.13↑149.5% | -8.34↓392.6% | 2.85↑47.7% | 1.93 | |
| Weighted Average Shares | 8↑2.8% | 8↑2.4% | 8↓11.7% | 9↓4.2% | 9 | |
| Weighted Average Diluted Shares | 9↑6.8% | 8↑5.9% | 8↓15.1% | 9↓4.1% | 9 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.