OSR Holdings, Inc. (OSRH) — Financial statements
Income statement, balance sheet, and cash flow for OSR Holdings, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3↓17.7% | 4 | 0.00 | 0.00 | 0.00 | |
| Cost of Revenue | 2↓14.9% | 3 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | 0.59↓26.9% | 0.81 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.32↑97.6% | 0.16 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 9↑262.8% | 3↑38.4% | 2↑5074.1% | 0.04↑969.8% | 0.00 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 9↑262.4% | 3↑38.5% | 2↑5074.1% | 0.04↑969.8% | 0.00 | |
| Other Expenses | 9↓3.9% | 10 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 19↑51.4% | 13↑582.9% | 2↑5074.1% | 0.04↑969.8% | 0.00 | |
| Total Costs & Expenses | 21↑39.5% | 15↑731.4% | 2↑5074.1% | 0.04↑969.8% | 0.00 | |
| Operating Results | ||||||
| Operating Income | -18↓56.8% | -12↓538.6% | -2↓5074.1% | -0.04↓969.8% | -0.00 | |
| Depreciation & Amortization | 9↓4.0% | 10↑249.2% | 3↑1114.5% | 0.23↓3.4% | 0.24 | |
| EBITDA | -19↓787.2% | -2↓157.8% | 4↑1826.3% | 0.19↓17.2% | 0.23 | |
| EBIT | -28↓139.7% | -12↓1353.6% | 0.94↑2769.2% | -0.04↓969.8% | -0.00 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.44↓131.4% | 1↓49.2% | 3 | 0.00 | 0.00 | |
| Interest Income | 0.06↓95.6% | 1↓47.7% | 3 | 0.00 | 0.00 | |
| Interest Expense | 0.51↑1076.9% | 0.04 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 10↑6635.8% | 0.15↑105.4% | -3 | 0.00 | 0.00 | |
| Other Income / Expenses | -11↓5163.5% | -0.20↓107.2% | 3 | 0.00 | 0.00 | |
| Income Before Tax | -29↓142.9% | -12↓1359.0% | 0.94↑2769.2% | -0.04↓969.8% | -0.00 | |
| Income Tax Expense | -2↓17.0% | -2↓389.2% | 0.54 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -27↓162.0% | -10↓2658.1% | 0.40↑1241.0% | -0.04↓969.8% | -0.00 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -18↓74.4% | -10↓2658.1% | 0.40↑1241.0% | -0.04↓969.8% | -0.00 | |
| Bottom-Line Net Income | -18↓74.4% | -10↓2658.1% | 0.40↑1241.0% | -0.04↓969.8% | -0.00 | |
| EPS (Basic) | -4.02↓644.4% | -0.54↓852.1% | 0.07↑1941.0% | -0.00↓875.0% | -0.00 | |
| EPS (Diluted) | -4.02↓644.4% | -0.54↓852.1% | 0.07↑1941.0% | -0.00↓875.0% | -0.00 | |
| Weighted Average Shares | 4↑0.0% | 4↓41.7% | 8↓15.1% | 9↑14.2% | 8 | |
| Weighted Average Diluted Shares | 4↑0.0% | 4↓41.9% | 8↓14.7% | 9↑14.2% | 8 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.