Pony AI Inc. American Depositary Shares (PONY) — Financial statements
Income statement, balance sheet, and cash flow for Pony AI Inc. American Depositary Shares — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 90↑20.3% | 75↑4.3% | 72↑5.1% | 68↑742.5% | 8 | |
| Cost of Revenue | 76↑19.5% | 64↑15.6% | 55↑51.5% | 36↑1910.1% | 2 | |
| Gross Profit | 14↑24.5% | 11↓32.5% | 17↓47.3% | 32↑408.1% | 6 | |
| Operating Expenses | ||||||
| R&D Expenses | 218↓9.2% | 240↑95.7% | 123↓20.1% | 154↓10.0% | 171 | |
| General & Administrative Expenses | 0.00↓100.0% | 57↑51.7% | 37↓23.9% | 49↓3.6% | 51 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 58↑1.8% | 57↑51.7% | 37↓23.9% | 49↓3.6% | 51 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 276↓7.1% | 297↑85.4% | 160↓21.0% | 203↓8.5% | 222 | |
| Total Costs & Expenses | 352↓2.4% | 361↑67.6% | 215↓10.0% | 239↑7.0% | 223 | |
| Operating Results | ||||||
| Operating Income | -262↑8.4% | -286↓99.3% | -143↑16.1% | -171↑20.7% | -215 | |
| Depreciation & Amortization | 0.00↓100.0% | 8↓41.7% | 14↓14.5% | 17↑22.0% | 14 | |
| EBITDA | -262↑5.6% | -277↓115.0% | -129↑16.3% | -154↑23.6% | -202 | |
| EBIT | -262↑8.4% | -286↓99.3% | -143↑16.1% | -171↑20.7% | -215 | |
| Interest & Other Income | ||||||
| Net Interest Income | 43↑111.5% | 20↑5.1% | 19↑118.1% | 9↑146.6% | 4 | |
| Interest Income | 43↑111.4% | 20↑5.2% | 19↑118.2% | 9↑146.0% | 4 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 185↑1655.0% | 11↓40.9% | 18↓20.6% | 22↑352.9% | -9 | |
| Income Before Tax | -77↑72.0% | -275↓119.2% | -125↑15.4% | -148↑33.8% | -224 | |
| Income Tax Expense | 0.00↓100.0% | 0.00↑100.8% | -0.13↓70.3% | -0.07↓113.5% | 0.55 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -77↑72.0% | -275↓119.4% | -125↑15.5% | -148↑34.0% | -225 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -134↑51.0% | -274↓119.6% | -125↑15.7% | -148↑34.1% | -225 | |
| Bottom-Line Net Income | -134↑51.0% | -274↓119.6% | -125↑15.7% | -148↑34.1% | -225 | |
| EPS (Basic) | -0.35↑85.4% | -2.40↓566.7% | -0.36↑14.3% | -0.42↑34.4% | -0.64 | |
| EPS (Diluted) | -0.35↑85.4% | -2.40↓71.4% | -1.40↓233.3% | -0.42↑34.4% | -0.64 | |
| Weighted Average Shares | 380↑232.3% | 114↓67.2% | 349↑0.0% | 349↑0.0% | 349 | |
| Weighted Average Diluted Shares | 380↑232.3% | 114↑28.5% | 89↓74.5% | 349↑0.0% | 349 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.