Public Policy Holding Company, Inc. (PPHC) — Financial statements
Income statement, balance sheet, and cash flow for Public Policy Holding Company, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 187↑27.4% | 146↑5.9% | 138↑29.4% | 107↑9.4% | 98 | |
| Cost of Revenue | 168↑1831.5% | 9↑9.9% | 8↑50.7% | 5↑7.7% | 5 | |
| Gross Profit | 19↓86.5% | 138↑5.7% | 130↑28.3% | 102↑9.5% | 93 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 32↑103.0% | 16↑43.3% | 11↑13.8% | 10↑17.4% | 8 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 32↑103.0% | 16↑43.3% | 11↑13.8% | 10↑17.4% | 8 | |
| Other Expenses | 6↓95.5% | 127↑3.7% | 122↑26.3% | 97↓10.4% | 108 | |
| Operating Expenses | 37↓73.7% | 142↑7.0% | 133↑25.2% | 106↓8.5% | 116 | |
| Total Costs & Expenses | 205↑36.0% | 151↑7.1% | 141↑26.4% | 112↓7.8% | 121 | |
| Operating Results | ||||||
| Operating Income | -19↓313.9% | -5↓68.8% | -3↑42.3% | -5↑80.0% | -23 | |
| Depreciation & Amortization | 12↑34.6% | 9↑9.9% | 8↑50.7% | 5↑7.7% | 5 | |
| EBITDA | -19↓200.1% | -6↓426.8% | 2↑209.4% | -2↑90.1% | -18 | |
| EBIT | -31↓105.4% | -15↓156.5% | -6↑16.2% | -7↑69.7% | -23 | |
| Interest & Other Income | ||||||
| Net Interest Income | -3↓96.8% | -2↓75.1% | -0.96↓5716.1% | -0.02↑67.3% | -0.05 | |
| Interest Income | 0.08↓53.1% | 0.17↑840.0% | 0.02 | 0.00 | 0.00 | |
| Interest Expense | 3↑82.9% | 2↑89.5% | 0.98↑5827.1% | 0.02↓67.3% | 0.05 | |
| Non-Operating Income | 12↑16.3% | 11↑229.6% | 3↑34.7% | 2 | 0.00 | |
| Other Income / Expenses | -16↓26.2% | -13↓196.9% | -4↓74.5% | -2↓4665.6% | -0.05 | |
| Income Before Tax | -35↓103.0% | -17↓146.9% | -7↑2.5% | -7↑69.7% | -23 | |
| Income Tax Expense | 4↓31.4% | 6↓16.6% | 8↑0.4% | 8↑1474.5% | 0.49 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -39↓66.3% | -23↓60.8% | -15↑1.0% | -15↑38.2% | -24 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -39↓66.3% | -23↓60.8% | -15↑1.0% | -15↑38.2% | -24 | |
| Bottom-Line Net Income | -41↓76.6% | -23↓60.8% | -15↑1.0% | -15↑38.2% | -24 | |
| EPS (Basic) | -2.37↓1028.6% | -0.21↓61.5% | -0.13↑7.1% | -0.14↑36.4% | -0.22 | |
| EPS (Diluted) | -2.37↓1028.6% | -0.21↓61.5% | -0.13↑7.1% | -0.14↑36.4% | -0.22 | |
| Weighted Average Shares | 17↓84.4% | 112↑3.0% | 109↑0.4% | 108↓0.1% | 108 | |
| Weighted Average Diluted Shares | 17↓84.4% | 112↑3.0% | 109↑0.4% | 108↓0.1% | 108 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.