RAVE Restaurant Group, Inc. (RAVE) — Financial statements
Income statement, balance sheet, and cash flow for RAVE Restaurant Group, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 12↓0.9% | 12↑2.2% | 12↑11.2% | 11↑24.4% | 9 | |
| Cost of Revenue | 3↓7.1% | 4↓7.6% | 4↑20.4% | 3↑23.6% | 3 | |
| Gross Profit | 9↑1.7% | 8↑7.1% | 8↑7.1% | 7↑24.8% | 6 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 5↓1.0% | 5↓4.1% | 5↑0.8% | 5↑15.6% | 5 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 5↓1.0% | 5↓4.1% | 5↑0.8% | 5↑15.6% | 5 | |
| Other Expenses | 0.16↓44.1% | 0.29↑0.3% | 0.29↑155.5% | -0.52↓409.6% | 0.17 | |
| Operating Expenses | 5↓3.2% | 6↓3.8% | 6↑17.2% | 5↑1.1% | 5 | |
| Total Costs & Expenses | 9↓4.8% | 9↓5.4% | 10↑18.5% | 8↑9.0% | 8 | |
| Operating Results | ||||||
| Operating Income | 3↑11.1% | 3↑36.3% | 2↓13.0% | 2↑134.3% | 1 | |
| Depreciation & Amortization | 0.53↓15.1% | 0.63↓3.4% | 0.65↑7.1% | 0.61↓17.4% | 0.74 | |
| EBITDA | 4↑6.5% | 4↑27.1% | 3↓7.5% | 3↑30.8% | 2 | |
| EBIT | 3↑11.1% | 3↑36.3% | 2↓11.1% | 2↑53.3% | 2 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.35↑131.4% | 0.15↑15400.0% | -0.00↑97.5% | -0.04↑50.6% | -0.08 | |
| Interest Income | 0.00↓100.0% | 0.15 | 0.00↓100.0% | 0.02↑90.9% | 0.01 | |
| Interest Expense | -0.35 | 0.00↓100.0% | 0.00↓98.4% | 0.06↓33.7% | 0.09 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00↓100.0% | 0.05↑110.1% | -0.53 | |
| Other Income / Expenses | 0.35↑131.4% | 0.15↑2650.0% | -0.01↑94.7% | -0.11↓126.3% | 0.43 | |
| Income Before Tax | 4↑17.1% | 3↑43.8% | 2↓9.1% | 2↑58.6% | 1 | |
| Income Tax Expense | 0.92↑48.3% | 0.62↑15.3% | 0.54↑109.5% | -6↓19406.9% | -0.03 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 3↑9.3% | 2↑53.3% | 2↓79.9% | 8↑427.8% | 2 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 3↑9.3% | 2↑53.3% | 2↓79.9% | 8↑427.8% | 2 | |
| Bottom-Line Net Income | 3↑9.3% | 2↑53.3% | 2↓80.0% | 8↑409.0% | 2 | |
| EPS (Basic) | 0.19↑11.8% | 0.17↑54.5% | 0.11↓75.6% | 0.45↑412.5% | 0.09 | |
| EPS (Diluted) | 0.19↑11.8% | 0.17↑70.0% | 0.10↓77.8% | 0.45↑414.3% | 0.09 | |
| Weighted Average Shares | 14↑0.4% | 14↓5.7% | 15↓14.8% | 18↑4.0% | 17 | |
| Weighted Average Diluted Shares | 15↓0.5% | 15↓8.1% | 16↓11.6% | 18↓0.6% | 18 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.