Republic Airways Holdings Inc. (RJET) — Financial statements
Income statement, balance sheet, and cash flow for Republic Airways Holdings Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,677↑13.7% | 1,474↑3.1% | 1,429↑7.7% | 1,327↑163.5% | 504 | |
| Cost of Revenue | 1,211↑9.2% | 1,109↑0.3% | 1,106↑11.9% | 988↑95.4% | 506 | |
| Gross Profit | 466↑27.7% | 365↑12.8% | 324↓4.7% | 340↑17782.3% | -2 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 50 | |
| Other Expenses | 251↑9.9% | 228↑21.1% | 188↓9.2% | 207 | 0.00 | |
| Operating Expenses | 251↑9.9% | 228↑21.1% | 188↓9.2% | 207↑315.6% | 50 | |
| Total Costs & Expenses | 1,461↑9.3% | 1,337↑3.3% | 1,294↑8.3% | 1,195↑115.2% | 555 | |
| Operating Results | ||||||
| Operating Income | 215↑57.2% | 137↑1.3% | 135↑2.3% | 132↑355.5% | -52 | |
| Depreciation & Amortization | 126↑7.9% | 117↓26.6% | 159↑6.5% | 150↑80.7% | 83 | |
| EBITDA | 300↑14.8% | 262↓11.8% | 297↑5.7% | 281↑802.7% | 31 | |
| EBIT | 174↑20.3% | 145↑5.5% | 137↑4.8% | 131↑352.6% | -52 | |
| Interest & Other Income | ||||||
| Net Interest Income | -61↓5.0% | -58↓17.5% | -49↓20.9% | -41↓18.1% | -34 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.37 | |
| Interest Expense | 61↑5.0% | 58↑17.5% | 49↑20.9% | 41↑16.9% | 35 | |
| Non-Operating Income | 41↑644.7% | -8↓322.2% | -2↓220.0% | 2 | 0.00 | |
| Other Income / Expenses | -102↓103.6% | -50↓5.9% | -47↓12.4% | -42↓156.7% | 74 | |
| Income Before Tax | 113↑30.5% | 87↓1.3% | 88↓2.4% | 90↑302.4% | 22 | |
| Income Tax Expense | 37↑66.8% | 22↓32.8% | 33↑48.2% | 22↑284.4% | 6 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 76↑18.0% | 65↑17.9% | 55↓19.2% | 68↑308.7% | 17 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 76↑18.0% | 65↑17.9% | 55↓19.2% | 68↑308.7% | 17 | |
| Bottom-Line Net Income | 76↑18.0% | 65↑17.9% | 55↓19.2% | 68↑308.7% | 17 | |
| EPS (Basic) | 1.90↓91.9% | 23.41↑16.8% | 20.05↓24.8% | 26.65↑282.4% | 6.97 | |
| EPS (Diluted) | 1.87↓92.0% | 23.35↑16.5% | 20.05↓24.8% | 26.65↑315.8% | 6.41 | |
| Weighted Average Shares | 40↑1349.8% | 3↑0.9% | 3↑7.5% | 3↑6.8% | 2 | |
| Weighted Average Diluted Shares | 41↑1370.8% | 3↑1.2% | 3↑7.5% | 3↓1.8% | 3 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.