Ranger Energy Services, Inc. (RNGR) — Financial statements
Income statement, balance sheet, and cash flow for Ranger Energy Services, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 547↓4.2% | 571↓10.3% | 637↑4.6% | 609↑107.6% | 293 | |
| Cost of Revenue | 503↓2.7% | 517↓9.6% | 572↑4.2% | 548↑82.7% | 300 | |
| Gross Profit | 44↓18.8% | 54↓16.6% | 65↑8.0% | 60↑960.0% | -7 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 30↑6.5% | 28↓5.8% | 30↓26.1% | 40↑15.3% | 35 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 30↑6.5% | 28↓5.8% | 30↓26.1% | 40↑15.3% | 35 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 30↑6.5% | 28↓5.8% | 30↓26.1% | 40↑15.3% | 35 | |
| Total Costs & Expenses | 533↓2.2% | 545↓9.4% | 601↑2.2% | 588↑75.7% | 335 | |
| Operating Results | ||||||
| Operating Income | 14↓45.5% | 26↓25.6% | 36↑74.9% | 20↑148.8% | -42 | |
| Depreciation & Amortization | 46↑5.0% | 44↑10.5% | 40↓10.1% | 44↑20.7% | 37 | |
| EBITDA | 65↓10.2% | 73↓2.3% | 74↑9.9% | 68↑102.1% | 34 | |
| EBIT | 19↓33.6% | 29↓17.1% | 35↑48.1% | 23↑806.1% | -3 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1↑53.8% | -3↑25.7% | -4↑52.1% | -7↓46.0% | -5 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 1↓53.8% | 3↓25.7% | 4↓52.1% | 7↑46.0% | 5 | |
| Non-Operating Income | -5↓109.1% | -2↓320.0% | 1↑133.3% | -3↑92.2% | -38 | |
| Other Income / Expenses | 3↑950.0% | -0.40↑91.1% | -5↓4.7% | -4↓112.9% | 33 | |
| Income Before Tax | 18↓31.5% | 26↓16.1% | 31↑93.8% | 16↑292.8% | -8 | |
| Income Tax Expense | 6↓27.6% | 8↑5.6% | 7↑700.0% | 0.90↑114.5% | -6 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 12↓33.2% | 18↓22.7% | 24↑57.6% | 15↑819.0% | -2 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 12↓33.2% | 18↓22.7% | 24↑57.6% | 15↑75.6% | 9 | |
| Bottom-Line Net Income | 12↓33.2% | 18↓22.7% | 24↑57.6% | 15↑75.6% | 9 | |
| EPS (Basic) | 0.55↓32.9% | 0.82↓15.5% | 0.97↑47.0% | 0.66↑466.7% | -0.18 | |
| EPS (Diluted) | 0.54↓33.3% | 0.81↓14.7% | 0.95↑46.2% | 0.65↑533.3% | -0.15 | |
| Weighted Average Shares | 22↓0.7% | 23↓8.5% | 25↑7.1% | 23↑93.7% | 12 | |
| Weighted Average Diluted Shares | 23↓0.8% | 23↓8.6% | 25↑6.9% | 23↑72.4% | 14 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.