Scilex Holding Company (SCLX) — Financial statements
Income statement, balance sheet, and cash flow for Scilex Holding Company — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 30↓46.5% | 57↑21.1% | 47↑22.9% | 38↑21.4% | 31 | |
| Cost of Revenue | 15↓8.8% | 17↑6.4% | 16↑45.2% | 11↑197.1% | 4 | |
| Gross Profit | 15↓62.3% | 40↑28.5% | 31↑14.0% | 27↓1.6% | 28 | |
| Operating Expenses | ||||||
| R&D Expenses | 21↑114.8% | 10↓24.4% | 13↑40.8% | 9↓1.6% | 9 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 267↑124.0% | 119↓0.5% | 120↑84.4% | 65↑28.3% | 51 | |
| Other Expenses | 0.00↑100.0% | -5↓230.5% | 4↑4.7% | 4↑4.9% | 4 | |
| Operating Expenses | 287↑133.0% | 123↓9.7% | 136↑75.3% | 78↑22.6% | 64 | |
| Total Costs & Expenses | 303↑116.1% | 140↓8.0% | 152↑71.6% | 89↑32.0% | 67 | |
| Operating Results | ||||||
| Operating Income | -272↓226.5% | -83↑20.9% | -105↓108.2% | -51↓41.3% | -36 | |
| Depreciation & Amortization | 5↑14.3% | 4↓2.4% | 4↓6.9% | 4↑17.8% | 4 | |
| EBITDA | -268↓300.7% | -67↑38.8% | -109↓1072.8% | -9↑87.2% | -73 | |
| EBIT | -272↓284.4% | -71↑37.4% | -113↓723.3% | -14↑82.1% | -77 | |
| Interest & Other Income | ||||||
| Net Interest Income | -11↓483.7% | -2↓83.8% | -1↑88.9% | -10↑18.4% | -12 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 11↑483.7% | 2↑83.8% | 1↓88.9% | 10↓18.4% | 12 | |
| Non-Operating Income | 0.00↑100.0% | -13↓260.5% | 8↑121.2% | -37↓190.3% | 41 | |
| Other Income / Expenses | -102↓1060.7% | 11↑219.1% | -9↓132.6% | 27↑151.9% | -53 | |
| Income Before Tax | -374↓413.7% | -73↑36.3% | -114↓389.4% | -23↑73.6% | -88 | |
| Income Tax Expense | 0.03↑2700.0% | -0.00↓107.7% | 0.01↑225.0% | 0.00↓20.0% | 0.01 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -374↓413.8% | -73↑36.3% | -114↓389.3% | -23↑73.6% | -88 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -359↓392.7% | -73↑36.3% | -114↓389.3% | -23↑73.6% | -88 | |
| Bottom-Line Net Income | -402↓452.8% | -73↑56.4% | -167↓614.7% | -23↑73.6% | -88 | |
| EPS (Basic) | -36.48↓87.8% | -19.43↑56.7% | -44.85↓636.5% | -6.09↑73.9% | -23.29 | |
| EPS (Diluted) | -36.48↓87.8% | -19.43↑56.7% | -44.85↓636.5% | -6.09↑73.9% | -23.29 | |
| Weighted Average Shares | 11↑58.7% | 7↑86.7% | 4↓2.9% | 4↑1.0% | 4 | |
| Weighted Average Diluted Shares | 11↑58.7% | 7↑86.7% | 4↓2.9% | 4↑1.0% | 4 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.