SciPlay Corporation (SCPL) — Financial statements
Income statement, balance sheet, and cash flow for SciPlay Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 671↑10.7% | 606↑4.1% | 582↑25.0% | 466↑11.9% | 416 | |
| Cost of Revenue | 204↑7.4% | 190↑2.5% | 185↑16.9% | 159↓1.2% | 160 | |
| Gross Profit | 467↑12.2% | 416↑4.8% | 397↑29.2% | 307↑20.1% | 256 | |
| Operating Expenses | ||||||
| R&D Expenses | 47↑17.9% | 40↑19.2% | 33↑41.1% | 24↓7.8% | 26 | |
| General & Administrative Expenses | 68↑8.3% | 62↓5.7% | 66↑63.1% | 41↑17.7% | 35 | |
| Selling & Marketing Expenses | 178↑31.3% | 135↑3.5% | 131↑0.8% | 130↑22.7% | 106 | |
| SG&A Expenses | 245↑24.0% | 198↑0.4% | 197↑15.6% | 170↑21.5% | 140 | |
| Other Expenses | 21↑38.1% | 16↑59.8% | 10↑38.6% | 7↑133.3% | 3 | |
| Operating Expenses | 313↑23.9% | 253↑5.4% | 240↑19.4% | 201↑11.1% | 181 | |
| Total Costs & Expenses | 517↑16.8% | 443↑4.2% | 425↑18.3% | 359↑5.3% | 341 | |
| Operating Results | ||||||
| Operating Income | 149↓23.7% | 195↑25.6% | 155↑49.5% | 104↑123.5% | 46 | |
| Depreciation & Amortization | 32↑103.9% | 16↑13.1% | 14↑10.5% | 12↓17.9% | 15 | |
| EBITDA | 180↓14.3% | 210↑24.6% | 169↑45.3% | 116↑29.0% | 90 | |
| EBIT | 149↓23.7% | 195↑25.6% | 155↑49.5% | 104 | 0.00 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 3↑109.2% | -33↓5316.7% | -0.60↑60.0% | -2↑94.9% | -30 | |
| Income Before Tax | 152↑15.9% | 131↓15.3% | 154↑51.1% | 102↑106.9% | 49 | |
| Income Tax Expense | 0.70↓87.7% | 6↓32.1% | 8↓3.4% | 9↓16.3% | 10 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 151↑20.6% | 125↓14.4% | 146↑56.1% | 94↑139.7% | 39 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 151↑20.6% | 125↓14.4% | 146↑56.1% | 94↑139.7% | 39 | |
| Bottom-Line Net Income | 151↑20.6% | 125↓14.4% | 146↑56.1% | 94↑139.7% | 39 | |
| EPS (Basic) | 6.16↑23.2% | 5.00↓16.4% | 5.98↑45.1% | 4.12↑132.8% | 1.77 | |
| EPS (Diluted) | 6.16↑23.2% | 5.00↓16.4% | 5.98↑45.1% | 4.12↑132.8% | 1.77 | |
| Weighted Average Shares | 24↓1.2% | 24↓0.4% | 24↑7.1% | 23↑3.2% | 22 | |
| Weighted Average Diluted Shares | 25↓2.0% | 25↑2.5% | 24↑7.5% | 23↑3.2% | 22 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.