Score Media and Gaming Inc. (SCR) — Financial statements
Income statement, balance sheet, and cash flow for Score Media and Gaming Inc. — annual and quarterly history with growth and margin analysis.
| Metric (CAD Millions) | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 21↓33.4% | 31↑12.2% | 28↑5.3% | 26↑10.2% | 24 | |
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | 21↓33.4% | 31↑12.2% | 28↑5.3% | 26↑10.2% | 24 | |
| Operating Expenses | ||||||
| R&D Expenses | 8↑170.4% | 3↑3.7% | 3 | 0.00 | 0.00 | |
| General & Administrative Expenses | 30↓14.6% | 35↑27.2% | 28↓1.0% | 28↓8.5% | 31 | |
| Selling & Marketing Expenses | 13↑427.3% | 2↓0.7% | 2↓30.5% | 4↓38.1% | 6 | |
| SG&A Expenses | 43↑14.4% | 38↑24.9% | 30↓4.4% | 32↓13.2% | 36 | |
| Other Expenses | 5↑5139.8% | 0.10↓88.6% | 0.90↓70.7% | 3↓30.6% | 4 | |
| Operating Expenses | 57↑38.9% | 41↑20.0% | 34↓1.9% | 35↓15.1% | 41 | |
| Total Costs & Expenses | 57↑38.9% | 41↑20.0% | 34↓1.9% | 35↓15.1% | 41 | |
| Operating Results | ||||||
| Operating Income | -36↓273.1% | -10↓55.2% | -6↑24.8% | -8↑51.1% | -17 | |
| Depreciation & Amortization | 5↑73.1% | 3↓18.2% | 4↑23.6% | 3↓30.6% | 4 | |
| EBITDA | -31↓390.0% | -6↓199.1% | -2↑65.8% | -6↑50.5% | -12 | |
| EBIT | -36 | 0.00 | 0.00 | 0.00↑100.0% | -17 | |
| Interest & Other Income | ||||||
| Net Interest Income | -5 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Income | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 5 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -5↓2714.6% | 0.20↓28.5% | 0.28↑127.7% | -1↓3348.3% | -0.03 | |
| Income Before Tax | -41↓336.0% | -9↓59.2% | -6↑36.0% | -9↑45.2% | -17 | |
| Income Tax Expense | -3 | 0.00 | 0.00 | 0.00↑100.0% | -0.03 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -38↓303.0% | -9↓59.2% | -6↑36.0% | -9↑45.2% | -17 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -38↓303.0% | -9↓59.2% | -6↑36.0% | -9↑45.2% | -17 | |
| Bottom-Line Net Income | -38↓303.0% | -9↓59.2% | -6↑36.0% | -9↑45.2% | -17 | |
| EPS (Basic) | -1.15↓296.6% | -0.29↓45.0% | -0.20↑35.5% | -0.31↑45.6% | -0.57 | |
| EPS (Diluted) | -1.15↓296.6% | -0.29↓45.0% | -0.20↑35.5% | -0.31↑45.6% | -0.57 | |
| Weighted Average Shares | 33↑0.6% | 33↑11.2% | 30↑0.1% | 30↑0.1% | 30 | |
| Weighted Average Diluted Shares | 33↑0.6% | 33↑11.2% | 30↑0.1% | 30↑0.1% | 30 | |
* All figures in Millions of CAD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.