Shionogi & Co., Ltd. (SGIOY) — Financial statements

Income statement, balance sheet, and cash flow for Shionogi & Co., Ltd. — annual and quarterly history with growth and margin analysis.

Metric (JPY Millions)	2026
Revenue & Gross Profit
Revenue	529,811
Cost of Revenue	93,889
Gross Profit	435,922
Operating Expenses
R&D Expenses	130,251
General & Administrative Expenses	0.00
Selling & Marketing Expenses	0.00
SG&A Expenses	134,558
Other Expenses	0.00
Operating Expenses	264,810
Total Costs & Expenses	358,699
Operating Results
Operating Income	171,112
Depreciation & Amortization	28,594
EBITDA	199,707
EBIT	171,112
Interest & Other Income
Net Interest Income	76,545
Interest Income	85,669
Interest Expense	9,124
Non-Operating Income	0.00
Other Income / Expenses	82,212
Income Before Tax	253,325
Income Tax Expense	34,992
Net Income & EPS
Net Income from Continuing Operations	218,332
Net Income from Discontinued Operations	0.00
Net Income	217,533
Bottom-Line Net Income	217,532
EPS (Basic)	127.83
EPS (Diluted)	127.83
Weighted Average Shares	1,702
Weighted Average Diluted Shares	1,702

* All figures in Millions of JPY, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.

Income statement, balance sheet, and cash flow for Shionogi & Co., Ltd. — annual and quarterly history with growth and margin analysis.

Metric (JPY Millions)	2026
Revenue & Gross Profit
Revenue	529,811
Cost of Revenue	93,889
Gross Profit	435,922
Operating Expenses
R&D Expenses	130,251
General & Administrative Expenses	0.00
Selling & Marketing Expenses	0.00
SG&A Expenses	134,558
Other Expenses	0.00
Operating Expenses	264,810
Total Costs & Expenses	358,699
Operating Results
Operating Income	171,112
Depreciation & Amortization	28,594
EBITDA	199,707
EBIT	171,112
Interest & Other Income
Net Interest Income	76,545
Interest Income	85,669
Interest Expense	9,124
Non-Operating Income	0.00
Other Income / Expenses	82,212
Income Before Tax	253,325
Income Tax Expense	34,992
Net Income & EPS
Net Income from Continuing Operations	218,332
Net Income from Discontinued Operations	0.00
Net Income	217,533
Bottom-Line Net Income	217,532
EPS (Basic)	127.83
EPS (Diluted)	127.83
Weighted Average Shares	1,702
Weighted Average Diluted Shares	1,702

* All figures in Millions of JPY, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.