Snail, Inc. Class A Common Stock (SNAL) — Financial statements
Income statement, balance sheet, and cash flow for Snail, Inc. Class A Common Stock — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 81↓3.8% | 84↑38.7% | 61↓18.2% | 74↓30.3% | 107 | |
| Cost of Revenue | 59↑8.9% | 54↑11.3% | 49↓8.3% | 53↓16.6% | 64 | |
| Gross Profit | 22↓26.6% | 30↑148.5% | 12↓43.0% | 21↓50.5% | 43 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.01↓99.9% | 12↑130.3% | 5↑71.1% | 3↑254.0% | 0.83 | |
| General & Administrative Expenses | 0.02↓99.9% | 13↓18.6% | 16↓15.5% | 19↑14.1% | 16 | |
| Selling & Marketing Expenses | 0.01↓99.7% | 2↓3.7% | 2↑121.5% | 0.71↑159.5% | 0.28 | |
| SG&A Expenses | 0.02↓99.8% | 14↓17.3% | 17↓10.4% | 19↑16.5% | 17 | |
| Other Expenses | 38↑12369.6% | 0.30 | 0.00↓100.0% | 0.55↓96.8% | 17 | |
| Operating Expenses | 38↑43.9% | 26↑17.3% | 22↓2.1% | 23↓34.0% | 35 | |
| Total Costs & Expenses | 97↑20.3% | 81↑13.2% | 71↓6.4% | 76↓22.7% | 98 | |
| Operating Results | ||||||
| Operating Income | -16↓504.4% | 4↑137.8% | -10↓539.1% | -2↓119.4% | 8 | |
| Depreciation & Amortization | 2↑533.6% | 0.31↓82.9% | 2↓77.9% | 8↓48.8% | 16 | |
| EBITDA | -14↓493.7% | 3↑142.9% | -8↓205.8% | 8↓70.6% | 26 | |
| EBIT | -16↓594.2% | 3↑131.9% | -10↓1791.5% | -0.53↓105.2% | 10 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.69↑249.9% | -0.46↑67.1% | -1↓886.0% | -0.14↓111.3% | 1 | |
| Interest Income | 1↑413.9% | 0.26↑99.2% | 0.13↓83.2% | 0.78↓53.4% | 2 | |
| Interest Expense | 0.66↓8.7% | 0.72↓52.8% | 2↑65.5% | 0.93↑118.4% | 0.42 | |
| Non-Operating Income | 0.00↓100.0% | 0.71↑314.7% | -0.33↑69.6% | -1↑40.4% | -2 | |
| Other Income / Expenses | -0.82↑42.5% | -1↓18.9% | -1↓860.2% | 0.16↓88.7% | 1 | |
| Income Before Tax | -17↓772.9% | 2↑121.4% | -11↓691.5% | -1↓115.0% | 10 | |
| Income Tax Expense | 11↑1590.9% | 0.63↑126.3% | -2↑1.9% | -2↓237.1% | 2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -27↓1590.8% | 2↑120.1% | -9↓1014.8% | 0.99↓87.4% | 8 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -27↓1586.7% | 2↑120.2% | -9↓1058.6% | 0.95↓88.8% | 8 | |
| Bottom-Line Net Income | -28↓1607.2% | 2↑120.2% | -9↓1058.6% | 0.95↓88.8% | 8 | |
| EPS (Basic) | -0.73↓1565.9% | 0.05↑119.9% | -0.25↓1069.0% | 0.03↓88.8% | 0.23 | |
| EPS (Diluted) | -0.74↓1585.9% | 0.05↑119.9% | -0.25↓1069.0% | 0.03↓88.8% | 0.23 | |
| Weighted Average Shares | 37↑1.8% | 37↑0.4% | 37↓0.4% | 37↓0.3% | 37 | |
| Weighted Average Diluted Shares | 37↑1.8% | 37↑0.4% | 37↓0.4% | 37↓0.3% | 37 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.