SRM Entertainment, Inc. (SRM) — Financial statements
Income statement, balance sheet, and cash flow for SRM Entertainment, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.00↓100.0% | 4↓25.2% | 6↓5.2% | 6↑127.9% | 3 | |
| Cost of Revenue | 0.00↓100.0% | 3↓22.2% | 4↓8.3% | 5↑129.6% | 2 | |
| Gross Profit | 0.00↓100.0% | 0.86↓35.1% | 1↑7.0% | 1↑121.6% | 0.56 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 5↑54.7% | 3↑284.3% | 0.87↑49.2% | 0.59 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 5↑54.7% | 3↑284.3% | 0.87↑49.2% | 0.59 | |
| Other Expenses | 0.00 | 0.00 | 0.00↓100.0% | 0.00 | 0.00 | |
| Operating Expenses | 0.00↓100.0% | 5↑54.7% | 3↑284.3% | 0.87↑49.2% | 0.59 | |
| Total Costs & Expenses | 0.00↓100.0% | 9↑10.9% | 8↑36.4% | 6↑112.1% | 3 | |
| Operating Results | ||||||
| Operating Income | 0.00↑100.0% | -4↓112.8% | -2↓669.0% | 0.36↑1304.7% | -0.03 | |
| Depreciation & Amortization | 0.00↓100.0% | 0.12↑1657.3% | 0.01↑185.1% | 0.00↓92.1% | 0.03 | |
| EBITDA | 0.00↑100.0% | -4↓110.4% | -2↓652.7% | 0.36 | 0.00 | |
| EBIT | 0.00↑100.0% | -4↓115.6% | -2↓656.9% | 0.36↑1307.3% | -0.03 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00↑100.0% | -0.00↑73.1% | -0.02↑43.6% | -0.03↓4693.0% | 0.00 | |
| Interest Income | 0.00↓100.0% | 0.03↓29.0% | 0.04↑277900.0% | 0.00↓97.9% | 0.00 | |
| Interest Expense | 0.00↓100.0% | 0.03↓42.4% | 0.06↑85.8% | 0.03 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -0.03↑29.0% | -0.04↓4967.7% | -0.00 | 0.00 | |
| Other Income / Expenses | 0.00↑100.0% | -0.00↑73.1% | -0.02↑42.2% | -0.03↓4577.7% | 0.00 | |
| Income Before Tax | -17↓287.4% | -4↓111.3% | -2↓724.8% | 0.33↑1231.1% | -0.03 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -17↓287.4% | -4↓111.3% | -2↓724.8% | 0.33↑1231.1% | -0.03 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -17↓287.4% | -4↓111.3% | -2↓724.8% | 0.33↑1231.1% | -0.03 | |
| Bottom-Line Net Income | -17↓287.4% | -4↓111.3% | -2↓724.8% | 0.33↑1231.1% | -0.03 | |
| EPS (Basic) | -0.15↑59.5% | -0.37↓37.0% | -0.27↓901.2% | 0.03↑297.1% | -0.02 | |
| EPS (Diluted) | -0.05↑85.7% | -0.37↓37.0% | -0.27↓901.2% | 0.03↑297.1% | -0.02 | |
| Weighted Average Shares | 110↑846.8% | 12↑52.8% | 8↓22.1% | 10↑474.4% | 2 | |
| Weighted Average Diluted Shares | 318↑2633.9% | 12↑51.2% | 8↓21.3% | 10↑474.4% | 2 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.