Neuronetics, Inc. (STIM) — Financial statements
Income statement, balance sheet, and cash flow for Neuronetics, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 149↑99.2% | 75↑5.0% | 71↑9.4% | 65↑17.9% | 55 | |
| Cost of Revenue | 77↑270.7% | 21↑5.5% | 20↑26.9% | 15↑32.9% | 12 | |
| Gross Profit | 72↑33.5% | 54↑4.8% | 52↑4.0% | 50↑13.9% | 44 | |
| Operating Expenses | ||||||
| R&D Expenses | 7↓48.4% | 13↑34.2% | 10↑1.9% | 9↑17.8% | 8 | |
| General & Administrative Expenses | 50↑63.9% | 30↑19.3% | 25↓0.4% | 26↓0.1% | 26 | |
| Selling & Marketing Expenses | 47↑4.0% | 46↓3.6% | 47↓5.3% | 50↑32.4% | 38 | |
| SG&A Expenses | 97↑27.9% | 76↑4.4% | 73↓3.6% | 75↑19.3% | 63 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 104↑16.9% | 89↑7.9% | 82↓3.0% | 85↑19.1% | 71 | |
| Total Costs & Expenses | 181↑65.0% | 109↑7.4% | 102↑1.6% | 100↑21.0% | 83 | |
| Operating Results | ||||||
| Operating Income | -31↑9.0% | -35↓13.1% | -31↑13.0% | -35↓27.4% | -28 | |
| Depreciation & Amortization | 3↑67.1% | 2↑3.3% | 2↑21.7% | 2↑55.5% | 1 | |
| EBITDA | -28↑18.6% | -34↓51.0% | -23↑28.8% | -32↓19.2% | -27 | |
| EBIT | -31↑13.7% | -36↓47.1% | -25↑26.3% | -34↓20.6% | -28 | |
| Interest & Other Income | ||||||
| Net Interest Income | -8↓15.3% | -7↓35.2% | -5↓50.0% | -4↓9.1% | -3 | |
| Interest Income | 0.00 | 0.00↓100.0% | 0.02 | 0.00 | 0.00 | |
| Interest Expense | 8↑15.5% | 7↑34.3% | 5↑50.7% | 4↑9.1% | 3 | |
| Non-Operating Income | 0.00↓100.0% | 2↑132.4% | -6↓285.2% | -2↓584.8% | 0.31 | |
| Other Income / Expenses | -8↑17.6% | -9↓2614.5% | 0.37↑117.4% | -2↑41.9% | -4 | |
| Income Before Tax | -39↑10.8% | -44↓44.9% | -30↑18.9% | -37↓19.4% | -31 | |
| Income Tax Expense | 0.00↑100.0% | -0.01↑41.7% | -0.02 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -39↑10.8% | -44↓45.0% | -30↑18.9% | -37↓19.4% | -31 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -39↑10.8% | -44↓44.8% | -30↑18.8% | -37↓19.1% | -31 | |
| Bottom-Line Net Income | -39↑10.8% | -44↓44.8% | -30↑18.8% | -37↓19.1% | -31 | |
| EPS (Basic) | -0.59↑57.2% | -1.38↓31.4% | -1.05↑23.9% | -1.38↓13.1% | -1.22 | |
| EPS (Diluted) | -0.59↑57.2% | -1.38↓31.4% | -1.05↑23.9% | -1.38↓13.1% | -1.22 | |
| Weighted Average Shares | 66↑107.8% | 32↑10.7% | 29↑6.5% | 27↑5.6% | 25 | |
| Weighted Average Diluted Shares | 66↑107.8% | 32↑10.7% | 29↑6.5% | 27↑5.6% | 25 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.