Silvaco Group, Inc. Common Stock (SVCO) — Financial statements
Income statement, balance sheet, and cash flow for Silvaco Group, Inc. Common Stock — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 63↑5.7% | 60↑10.0% | 54↑16.7% | 46↑10.7% | 42 | |
| Cost of Revenue | 14↑13.7% | 12↑28.7% | 9↑5.3% | 9↑2.7% | 9 | |
| Gross Profit | 49↑3.6% | 48↑6.1% | 45↑19.4% | 38↑12.8% | 33 | |
| Operating Expenses | ||||||
| R&D Expenses | 30↑44.0% | 21↑57.5% | 13↑5.8% | 12↓8.1% | 14 | |
| General & Administrative Expenses | 34↓9.4% | 38↑110.1% | 18↑10.2% | 16↑25.1% | 13 | |
| Selling & Marketing Expenses | 18↑0.1% | 18↑44.0% | 13↑24.3% | 10↓1.1% | 10 | |
| SG&A Expenses | 52↓6.3% | 56↑82.7% | 31↑15.6% | 26↑13.5% | 23 | |
| Other Expenses | -19↓269.4% | 11 | 0.00↓100.0% | 0.56 | 0.00 | |
| Operating Expenses | 63↓28.3% | 88↑100.9% | 44↑10.9% | 39↑7.1% | 37 | |
| Total Costs & Expenses | 77↓23.2% | 100↑88.2% | 53↑9.9% | 48↑6.3% | 45 | |
| Operating Results | ||||||
| Operating Income | -14↑66.1% | -40↓3651.9% | 1↑160.5% | -2↑47.0% | -4 | |
| Depreciation & Amortization | 3↑170.0% | 1↑113.8% | 0.60↑9.1% | 0.55↓52.6% | 1 | |
| EBITDA | -10↑72.2% | -37↓2217.3% | 2↑231.2% | -1↓1277.1% | -0.10 | |
| EBIT | -14↑64.0% | -38↓3452.8% | 1↑160.5% | -2↓48.9% | -1 | |
| Interest & Other Income | ||||||
| Net Interest Income | 1↓39.8% | 2↑432.9% | -0.62↓75.8% | -0.36↓12.0% | -0.32 | |
| Interest Income | 2↓34.6% | 3 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.70↓22.5% | 0.90↑44.1% | 0.62↑75.8% | 0.36↑12.0% | 0.32 | |
| Non-Operating Income | 0.00↑100.0% | -2 | 0.00 | 0.00↑100.0% | -2 | |
| Other Income / Expenses | -31↓2379.2% | 1↑317.8% | -0.62↓75.8% | -0.36↓118.1% | 2 | |
| Income Before Tax | -45↓14.7% | -39↓7731.4% | 0.51↑122.9% | -2↓41.5% | -2 | |
| Income Tax Expense | -3↓810.5% | 0.48↓41.4% | 0.83↓51.4% | 2↑529.6% | 0.27 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -41↓4.6% | -39↓12369.6% | -0.32↑92.0% | -4↓112.9% | -2 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -41↓4.6% | -39↓12369.6% | -0.32↑92.0% | -4↓112.9% | -2 | |
| Bottom-Line Net Income | -41↓4.6% | -39↓12369.6% | -0.32↑92.0% | -4↓112.9% | -2 | |
| EPS (Basic) | -1.39↑9.2% | -1.53↓13683.8% | -0.01↑92.1% | -0.14↓221.1% | -0.04 | |
| EPS (Diluted) | -1.39↑9.2% | -1.53↓13683.8% | -0.01↑92.1% | -0.14↓221.1% | -0.04 | |
| Weighted Average Shares | 30↑15.8% | 26↓10.0% | 29↑0.0% | 29↑0.0% | 29 | |
| Weighted Average Diluted Shares | 30↑15.8% | 26↓10.0% | 29↑0.0% | 29↓32.6% | 42 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.