Stran & Company, Inc. (SWAG) — Financial statements
Income statement, balance sheet, and cash flow for Stran & Company, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 116↑40.6% | 83↑8.8% | 76↑31.3% | 58↑45.8% | 40 | |
| Cost of Revenue | 82↑44.2% | 57↑11.1% | 51↑20.4% | 42↑52.5% | 28 | |
| Gross Profit | 34↑32.6% | 26↑3.9% | 25↑61.5% | 15↑30.0% | 12 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 36↑17.8% | 31↑21.3% | 25↑42.3% | 18↑44.9% | 12 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 36↑17.8% | 31↑21.3% | 25↑42.3% | 18↑44.9% | 12 | |
| Other Expenses | 0.00 | 0.00↓100.0% | 0.81↓31.5% | 1 | 0.00 | |
| Operating Expenses | 36↑17.8% | 31↑17.6% | 26↑37.7% | 19↑54.6% | 12 | |
| Total Costs & Expenses | 118↑35.0% | 88↑13.3% | 77↑25.7% | 61↑53.1% | 40 | |
| Operating Results | ||||||
| Operating Income | -2↑60.0% | -5↓286.0% | -1↑64.6% | -4↓718.9% | -0.44 | |
| Depreciation & Amortization | 1↑34.3% | 0.82↑6.7% | 0.77↑83.8% | 0.42↓6.0% | 0.45 | |
| EBITDA | -0.85↑79.1% | -4↓1396.2% | 0.31↑115.8% | -2↓22558.7% | 0.01 | |
| EBIT | -2↑60.0% | -5↓968.6% | -0.46↑80.9% | -2↓449.0% | -0.44 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.30↓3.0% | 0.31↓46.5% | 0.57↑502.0% | 0.09↑169.3% | -0.14 | |
| Interest Income | 0.30↓3.0% | 0.31↓46.5% | 0.57↑502.0% | 0.09 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.14 | |
| Non-Operating Income | 0.00 | 0.00↑100.0% | -0.81↑31.5% | -1 | 0.00 | |
| Other Income / Expenses | 1↑75.2% | 0.76↓17.9% | 0.92↑200.0% | 0.31↓45.5% | 0.57 | |
| Income Before Tax | -0.63↑84.8% | -4↓1102.0% | -0.34↑89.5% | -3↓2666.1% | 0.13 | |
| Income Tax Expense | 0.12↑2300.0% | 0.01↓87.8% | 0.04↓81.5% | 0.22↑306.5% | -0.11 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -0.75↑82.0% | -4↓975.3% | -0.39↑89.0% | -4↓1587.8% | 0.24 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -0.75↑82.0% | -4↓975.3% | -0.39↑89.0% | -4↓1587.8% | 0.24 | |
| Bottom-Line Net Income | -0.75↑82.0% | -4↓975.3% | -0.39↑89.0% | -4↓1587.8% | 0.24 | |
| EPS (Basic) | -0.04↑81.6% | -0.22↓957.7% | -0.02↑88.4% | -0.18↓937.2% | 0.02 | |
| EPS (Diluted) | -0.04↑81.6% | -0.22↓957.7% | -0.02↑88.4% | -0.18↓1707.1% | 0.01 | |
| Weighted Average Shares | 18↓0.7% | 19↑0.4% | 19↓3.6% | 19↑75.7% | 11 | |
| Weighted Average Diluted Shares | 18↓0.7% | 19↑0.4% | 19↓3.6% | 19↓8.7% | 21 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.