SunCoke Energy, Inc. (SXC) — Financial statements
Income statement, balance sheet, and cash flow for SunCoke Energy, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,837↓5.1% | 1,935↓6.2% | 2,063↑4.6% | 1,973↑35.5% | 1,456 | |
| Cost of Revenue | 1,707↑6.4% | 1,603↓7.0% | 1,725↑7.5% | 1,605↑43.4% | 1,119 | |
| Gross Profit | 131↓60.6% | 332↓1.9% | 339↓7.9% | 368↑9.0% | 337 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 66↑7.5% | 61↓13.4% | 71↓1.0% | 71↑15.5% | 62 | |
| Other Expenses | 0.00↓100.0% | 119↓16.7% | 143↑0.2% | 143↑6.4% | 134 | |
| Operating Expenses | 66↓63.5% | 180↓15.6% | 214↓0.2% | 214↑9.3% | 196 | |
| Total Costs & Expenses | 1,772↓0.6% | 1,784↓8.0% | 1,938↑6.6% | 1,819↑38.4% | 1,315 | |
| Operating Results | ||||||
| Operating Income | 65↓57.3% | 152↑21.4% | 125↓18.6% | 154↑8.6% | 142 | |
| Depreciation & Amortization | 155↑30.4% | 119↓16.7% | 143↑0.2% | 143↑6.4% | 134 | |
| EBITDA | 220↓18.8% | 271↑1.1% | 268↓9.6% | 296↑21.6% | 244 | |
| EBIT | 65↓57.3% | 152↑21.4% | 125↓18.6% | 154↑40.2% | 110 | |
| Interest & Other Income | ||||||
| Net Interest Income | -28↓18.4% | -23↑14.3% | -27↑14.7% | -32↑24.7% | -43 | |
| Interest Income | 5 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 32↑37.6% | 23↓14.3% | 27↓14.7% | 32↓24.7% | 43 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 32 | |
| Other Income / Expenses | -138↓488.5% | -23↑14.3% | -27↑14.7% | -32↑57.0% | -74 | |
| Income Before Tax | -73↓156.7% | 129↑31.4% | 98↓19.6% | 122↑81.4% | 67 | |
| Income Tax Expense | -34↓236.0% | 25↓27.1% | 34↑104.2% | 17↓8.2% | 18 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -39↓137.5% | 104↑63.0% | 64↓39.5% | 105↑115.0% | 49 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -44↓146.1% | 96↑66.8% | 58↓42.9% | 101↑132.0% | 43 | |
| Bottom-Line Net Income | -44↓146.1% | 96↑66.8% | 58↓42.9% | 101↑132.0% | 43 | |
| EPS (Basic) | -0.52↓146.0% | 1.13↑66.2% | 0.68↓43.3% | 1.20↑130.8% | 0.52 | |
| EPS (Diluted) | -0.52↓146.4% | 1.12↑64.7% | 0.68↓42.9% | 1.19↑128.8% | 0.52 | |
| Weighted Average Shares | 86↑0.5% | 85↑0.5% | 85↑1.1% | 84↑1.0% | 83 | |
| Weighted Average Diluted Shares | 86↑0.2% | 85↑0.5% | 85↑0.4% | 85↑1.1% | 84 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.