TELA Bio, Inc. (TELA) — Financial statements
Income statement, balance sheet, and cash flow for TELA Bio, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 80↑15.8% | 69↑18.6% | 58↑41.1% | 41↑40.6% | 29 | |
| Cost of Revenue | 26↑13.7% | 23↑24.4% | 18↑27.6% | 14↑35.0% | 11 | |
| Gross Profit | 54↑16.9% | 46↑15.9% | 40↑48.3% | 27↑43.8% | 19 | |
| Operating Expenses | ||||||
| R&D Expenses | 9↑4.6% | 9↓8.4% | 10↑7.6% | 9↑32.5% | 7 | |
| General & Administrative Expenses | 16↑6.6% | 15↓1.1% | 15↑7.4% | 14↑11.3% | 12 | |
| Selling & Marketing Expenses | 63↓2.3% | 65↑8.3% | 60↑38.0% | 43↑48.8% | 29 | |
| SG&A Expenses | 79↓0.6% | 79↑6.4% | 75↑30.6% | 57↑37.6% | 42 | |
| Other Expenses | 0.00↑100.0% | -8 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 88↑9.3% | 81↓4.3% | 84↑27.5% | 66↑36.9% | 48 | |
| Total Costs & Expenses | 114↑10.3% | 103↑0.9% | 103↑27.5% | 80↑36.5% | 59 | |
| Operating Results | ||||||
| Operating Income | -34↑1.1% | -34↑22.6% | -44↓13.0% | -39↓32.4% | -29 | |
| Depreciation & Amortization | 0.00↓100.0% | 1↑25.2% | 0.81↓31.9% | 1↑121.9% | 0.54 | |
| EBITDA | -34↓6.5% | -32↑22.0% | -41↓4.0% | -39↓34.0% | -29 | |
| EBIT | -34↓3.2% | -33↑21.1% | -41↓3.0% | -40↓35.6% | -30 | |
| Interest & Other Income | ||||||
| Net Interest Income | -5↑0.9% | -5↓1.3% | -5↓28.9% | -4↓12.6% | -4 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 5↓0.9% | 5↑1.3% | 5↑28.9% | 4↑12.6% | 4 | |
| Non-Operating Income | 0.00↑100.0% | -1↑46.1% | -3↓312.8% | 1↑443.0% | 0.23 | |
| Other Income / Expenses | -5↓25.2% | -4↓49.5% | -3↑51.0% | -5↓38.3% | -4 | |
| Income Before Tax | -39↓1.6% | -38↑18.6% | -47↓5.3% | -44↓33.1% | -33 | |
| Income Tax Expense | 0.23↑259.7% | -0.14 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -39↓2.6% | -38↑18.9% | -47↓5.3% | -44↓33.1% | -33 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -39↓2.6% | -38↑18.9% | -47↓5.3% | -44↓33.1% | -33 | |
| Bottom-Line Net Income | -39↓2.6% | -38↑18.9% | -47↓5.3% | -44↓33.1% | -33 | |
| EPS (Basic) | -0.83↑37.6% | -1.33↑34.8% | -2.04↑25.3% | -2.73↓18.7% | -2.30 | |
| EPS (Diluted) | -0.83↑37.6% | -1.33↑34.8% | -2.04↑25.3% | -2.73↓18.7% | -2.30 | |
| Weighted Average Shares | 47↑64.6% | 29↑24.7% | 23↑40.6% | 16↑12.4% | 14 | |
| Weighted Average Diluted Shares | 47↑64.6% | 29↑24.7% | 23↑40.6% | 16↑12.4% | 14 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.