Thryv Holdings, Inc. (THRY) — Financial statements
Income statement, balance sheet, and cash flow for Thryv Holdings, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 785↓4.7% | 824↓10.1% | 917↓23.7% | 1,202↑8.0% | 1,113 | |
| Cost of Revenue | 277↓3.5% | 287↓15.3% | 339↓19.7% | 422↑3.4% | 408 | |
| Gross Profit | 508↓5.4% | 537↓7.1% | 578↓25.9% | 780↑10.6% | 705 | |
| Operating Expenses | ||||||
| R&D Expenses | 39 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 211↓2.8% | 217↑4.0% | 209↓3.5% | 216↑40.6% | 154 | |
| Selling & Marketing Expenses | 226↓16.5% | 270↓10.1% | 301↓17.1% | 362↑1.3% | 358 | |
| SG&A Expenses | 437↓10.4% | 487↓4.3% | 509↓12.0% | 579↑13.1% | 512 | |
| Other Expenses | -53↓163.4% | 83↓69.1% | 269↑163.0% | 102↑2730.9% | 4 | |
| Operating Expenses | 423↓25.8% | 571↓26.7% | 778↑14.3% | 681↑32.2% | 515 | |
| Total Costs & Expenses | 700↓18.3% | 857↓23.2% | 1,117↑1.3% | 1,103↑19.5% | 923 | |
| Operating Results | ||||||
| Operating Income | 85↑354.9% | -33↑83.4% | -200↓301.4% | 99↓47.7% | 190 | |
| Depreciation & Amortization | 39↓25.3% | 53↓16.5% | 63↓28.4% | 88↓16.2% | 105 | |
| EBITDA | 124↑270.5% | 34↑124.8% | -136↓154.7% | 248↓19.1% | 306 | |
| EBIT | 85↑541.5% | -19↑90.3% | -199↓224.7% | 159↓20.6% | 201 | |
| Interest & Other Income | ||||||
| Net Interest Income | -35↑25.7% | -47↑24.2% | -62↓2.2% | -60↑9.0% | -66 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 35↓25.7% | 47↓24.2% | 62↑2.2% | 60↓9.0% | 66 | |
| Non-Operating Income | 0.00↑100.0% | -14↓1071.7% | -1↑98.0% | -60↓462.6% | -11 | |
| Other Income / Expenses | -68↓107.5% | -33↑46.0% | -61↓17342.9% | -0.35↑99.4% | -56 | |
| Income Before Tax | 17↑125.8% | -66↑74.7% | -261↓363.2% | 99↓26.3% | 134 | |
| Income Tax Expense | 17↑103.7% | 8↑758.0% | -1↓102.8% | 45↑36.3% | 33 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 0.31↑100.4% | -74↑71.4% | -259↓577.1% | 54↓46.5% | 102 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 0.31↑100.4% | -74↑71.4% | -259↓577.1% | 54↓46.5% | 102 | |
| Bottom-Line Net Income | 0.31↑100.4% | -74↑71.4% | -259↓577.1% | 54↓46.5% | 102 | |
| EPS (Basic) | 0.01↑100.4% | -2.00↑73.2% | -7.47↓572.8% | 1.58↓47.7% | 3.02 | |
| EPS (Diluted) | 0.01↑100.3% | -2.00↑73.2% | -7.47↓601.3% | 1.49↓46.4% | 2.78 | |
| Weighted Average Shares | 44↑17.4% | 37↑7.0% | 35↑1.1% | 34↑2.2% | 34 | |
| Weighted Average Diluted Shares | 44↑19.7% | 37↑7.0% | 35↓4.9% | 37↑0.0% | 36 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.