trivago N.V. (TRVG) — Financial statements
Income statement, balance sheet, and cash flow for trivago N.V. — annual and quarterly history with growth and margin analysis.
| Metric (EUR Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 549↑19.1% | 461↓5.0% | 485↓9.3% | 535↑48.0% | 361 | |
| Cost of Revenue | 15↑34.0% | 11↓5.9% | 12↓5.7% | 13↑10.4% | 12 | |
| Gross Profit | 534↑18.7% | 450↓5.0% | 473↓9.4% | 522↑49.2% | 350 | |
| Operating Expenses | ||||||
| R&D Expenses | 51 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 34↑1.4% | 33↓14.5% | 39↓36.4% | 61↑59.3% | 38 | |
| Selling & Marketing Expenses | 446↑21.0% | 368↑6.5% | 346↑1.1% | 342↑37.3% | 249 | |
| SG&A Expenses | 479↑19.4% | 401↑4.4% | 384↓4.6% | 403↑40.2% | 287 | |
| Other Expenses | 2↓97.8% | 80↓67.2% | 245↑2.3% | 240↑356.5% | 53 | |
| Operating Expenses | 532↑10.5% | 482↓23.5% | 630↓2.0% | 643↑89.0% | 340 | |
| Total Costs & Expenses | 547↑11.0% | 493↓23.2% | 642↓2.1% | 655↑86.5% | 351 | |
| Operating Results | ||||||
| Operating Income | 2↑104.8% | -32↑79.5% | -157↓30.2% | -120↓1296.5% | 10 | |
| Depreciation & Amortization | 4↑10.5% | 4↓17.7% | 5↓25.7% | 6↓26.6% | 8 | |
| EBITDA | 10↑141.0% | -24↑83.4% | -147↓29.1% | -114↓456.1% | 32 | |
| EBIT | 6↑120.9% | -28↑81.4% | -152↓26.3% | -120↓607.6% | 24 | |
| Interest & Other Income | ||||||
| Net Interest Income | 2↓34.3% | 4↓31.9% | 5↑810.9% | 0.57↑365.6% | -0.22 | |
| Interest Income | 2↓33.6% | 4↓31.7% | 5↑738.1% | 0.62↑257.5% | 0.17 | |
| Interest Expense | 0.04↑131.7% | 0.02↑41.7% | 0.01↓76.5% | 0.05↓86.9% | 0.39 | |
| Non-Operating Income | -4↓11.5% | -4↑17.2% | -5↓7074.2% | -0.07↑99.5% | -14 | |
| Other Income / Expenses | 4↑97.1% | 2↓51.2% | 5↑1266.3% | -0.39↓102.9% | 13 | |
| Income Before Tax | 6↑119.6% | -30↑80.3% | -152↓26.1% | -121↓618.0% | 23 | |
| Income Tax Expense | -5↑14.4% | -6↓150.5% | 12↑88.6% | 7↓47.8% | 13 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 11↑147.3% | -24↑85.6% | -164↓29.3% | -127↓1288.5% | 11 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 11↑147.3% | -24↑85.6% | -164↓29.3% | -127↓1288.5% | 11 | |
| Bottom-Line Net Income | 11↑147.3% | -24↑85.6% | -164↓29.3% | -127↓1288.5% | 11 | |
| EPS (Basic) | 0.15↑142.9% | -0.35↑85.4% | -2.40↓29.7% | -1.85↓1333.3% | 0.15 | |
| EPS (Diluted) | 0.15↑144.1% | -0.34↑85.8% | -2.40↓33.3% | -1.80↓1300.0% | 0.15 | |
| Weighted Average Shares | 70↑4.1% | 68↓1.2% | 69↓1.1% | 69↓1.8% | 71 | |
| Weighted Average Diluted Shares | 72↑2.3% | 70↑1.4% | 69↓2.8% | 71↓0.5% | 71 | |
* All figures in Millions of EUR, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.