VivoSim Labs, Inc. (VIVS) — Financial statements
Income statement, balance sheet, and cash flow for VivoSim Labs, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.14↑32.1% | 0.11↓70.5% | 0.37↓75.3% | 2 | 0.00 | |
| Cost of Revenue | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | 0.14↑27.5% | 0.11↓70.5% | 0.37↓75.3% | 2 | 0.00 | |
| Operating Expenses | ||||||
| R&D Expenses | 5↓8.6% | 5↓38.1% | 9↑167.6% | 3↑201.0% | 1 | |
| General & Administrative Expenses | 8↓20.3% | 10↑6.1% | 9↓5.6% | 10↓38.7% | 16 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 8↓20.3% | 10↑6.1% | 9↓5.6% | 10↓38.7% | 16 | |
| Other Expenses | 0.04↓26.4% | 0.05↓58.6% | 0.13↑357.1% | 0.03↑86.7% | 0.02 | |
| Operating Expenses | 13↓16.1% | 15↓16.1% | 18↑39.5% | 13↓22.9% | 17 | |
| Total Costs & Expenses | 13↓16.0% | 15↓16.1% | 18↑39.5% | 13↓22.9% | 17 | |
| Operating Results | ||||||
| Operating Income | -13↑16.4% | -15↑14.9% | -18↓54.5% | -11↑31.8% | -17 | |
| Depreciation & Amortization | 0.27↓5.0% | 0.28↓4.4% | 0.29↑106.3% | 0.14↑246.3% | 0.04 | |
| EBITDA | -2↑85.1% | -15↑15.1% | -17↓53.8% | -11↑32.5% | -17 | |
| EBIT | -2↑83.6% | -15↑14.9% | -18↓54.5% | -11↑31.8% | -17 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.13↓67.9% | 0.41↓10.8% | 0.45↑5575.0% | 0.01↓46.7% | 0.02 | |
| Interest Income | 0.14↓65.4% | 0.41↓10.8% | 0.45↑5575.0% | 0.01↓46.7% | 0.02 | |
| Interest Expense | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | -10 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 10↑2329.3% | 0.42↓12.0% | 0.47↑1336.4% | 0.03↑1550.0% | 0.00 | |
| Income Before Tax | -2↑83.1% | -15↑15.0% | -17↓50.8% | -11↑32.0% | -17 | |
| Income Tax Expense | 0.00↑0.0% | 0.00↑0.0% | 0.00↑0.0% | 0.00↑0.0% | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -2↑83.0% | -15↑15.0% | -17↓50.8% | -11↑32.0% | -17 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -2↑83.0% | -15↑15.0% | -17↓50.8% | -11↑32.0% | -17 | |
| Bottom-Line Net Income | -2↑83.0% | -15↑15.0% | -17↓50.8% | -11↑32.0% | -17 | |
| EPS (Basic) | -1.70↑91.2% | -19.25↑19.0% | -23.77↓50.6% | -15.78↑46.1% | -29.25 | |
| EPS (Diluted) | -1.70↑91.2% | -19.25↑19.0% | -23.77↓50.6% | -15.78↑46.1% | -29.25 | |
| Weighted Average Shares | 1↑92.1% | 0.76↑5.0% | 0.73↑0.1% | 0.73↑26.1% | 0.58 | |
| Weighted Average Diluted Shares | 1↑92.1% | 0.76↑5.0% | 0.73↑0.1% | 0.73↑26.1% | 0.58 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.