Vox Royalty Corp. (VOXR) — Financial statements
Income statement, balance sheet, and cash flow for Vox Royalty Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 17↑50.5% | 11↓10.3% | 12↑44.7% | 9↑133.0% | 4 | |
| Cost of Revenue | 7↑3906.9% | 0.16↓93.0% | 2↑26.5% | 2↑89.6% | 0.97 | |
| Gross Profit | 10↓7.4% | 11↑9.1% | 10↑49.7% | 7↑148.7% | 3 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 7↑47.9% | 5↓29.9% | 6↑12.7% | 6↓1.5% | 6 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 2 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 7↑0.4% | 7↑3.3% | 6↑12.7% | 6↓1.5% | 6 | |
| Other Expenses | 1↓66.3% | 3↑73.8% | 2↑266.1% | 0.49↑168.2% | 0.18 | |
| Operating Expenses | 8↓21.0% | 10↑18.7% | 8↑32.7% | 6↑3.7% | 6 | |
| Total Costs & Expenses | 14↑43.4% | 10↓5.9% | 11↑31.3% | 8↑34.5% | 6 | |
| Operating Results | ||||||
| Operating Income | 2↑114.4% | 1↓36.7% | 2↑312.3% | -0.81↑75.4% | -3 | |
| Depreciation & Amortization | 7↑102.7% | 3↑29.5% | 3↑31.6% | 2↑69.9% | 1 | |
| EBITDA | 14↑224.9% | 4↓21.6% | 6↑363.9% | 1↑156.3% | -2 | |
| EBIT | 8↑595.1% | 1↓64.3% | 3↑582.4% | 0.45↑113.6% | -3 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.16↓194.3% | 0.17↓58.0% | 0.40↑380.8% | 0.08↑559.7% | 0.01 | |
| Interest Income | 0.36↓25.2% | 0.48↑21.0% | 0.40↑380.8% | 0.08↑559.7% | 0.01 | |
| Interest Expense | 0.52↑64.6% | 0.32 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | -5 | 0.00↑100.0% | -1↓5.8% | -1 | 0.00 | |
| Other Income / Expenses | 5↑4112.9% | -0.12↓117.3% | 0.68↓73.8% | 3↑91.8% | 1 | |
| Income Before Tax | 7↑626.0% | 0.98↓59.6% | 2↑34.3% | 2↑192.1% | -2 | |
| Income Tax Expense | 1↓54.3% | 3↑4.4% | 3↑71.3% | 1↓32.7% | 2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 6↑456.9% | -2↓1530.9% | -0.10↓130.8% | 0.33↑107.9% | -4 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 6↑456.9% | -2↓1530.9% | -0.10↓130.8% | 0.33↑107.9% | -4 | |
| Bottom-Line Net Income | 6↑456.9% | -2↓1530.9% | -0.10↓130.8% | 0.33↑107.9% | -4 | |
| EPS (Basic) | 0.10↑404.9% | -0.03↓1461.9% | -0.00↓128.4% | 0.01↑106.7% | -0.11 | |
| EPS (Diluted) | 0.10↑404.9% | -0.03↓1461.9% | -0.00↓128.4% | 0.01↑106.7% | -0.11 | |
| Weighted Average Shares | 55↑10.1% | 50↑6.8% | 47↑10.7% | 43↑12.4% | 38 | |
| Weighted Average Diluted Shares | 57↑13.9% | 50↑6.8% | 47↑10.6% | 43↑12.5% | 38 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.