Vuzix Corp. (VUZI) — Financial statements
Income statement, balance sheet, and cash flow for Vuzix Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 6↑9.1% | 6↓52.6% | 12↑2.5% | 12↓10.1% | 13 | |
| Cost of Revenue | 7↓30.9% | 11↓23.5% | 14↑45.3% | 10↓7.0% | 10 | |
| Gross Profit | -1↑78.2% | -5↓178.2% | -2↓176.6% | 2↓21.0% | 3 | |
| Operating Expenses | ||||||
| R&D Expenses | 13↑28.9% | 10↓20.6% | 12↓3.9% | 13↑7.8% | 12 | |
| General & Administrative Expenses | 12↓32.5% | 17↓7.3% | 19↓11.6% | 21↓6.5% | 23 | |
| Selling & Marketing Expenses | 5↓33.1% | 8↓35.6% | 13↑57.4% | 8↑32.0% | 6 | |
| SG&A Expenses | 17↓32.7% | 25↓18.8% | 31↑7.5% | 29↑1.7% | 29 | |
| Other Expenses | 2↓95.3% | 34↑390.5% | 7↑170.5% | 3↑9.5% | 2 | |
| Operating Expenses | 31↓54.7% | 69↑36.7% | 51↑13.6% | 45↑3.8% | 43 | |
| Total Costs & Expenses | 39↓51.5% | 80↑23.7% | 64↑19.2% | 54↑1.7% | 53 | |
| Operating Results | ||||||
| Operating Income | -32↑56.2% | -74↓41.4% | -52↓23.8% | -42↓5.6% | -40 | |
| Depreciation & Amortization | 3↓16.3% | 4↓23.7% | 5↑103.7% | 2↑17.0% | 2 | |
| EBITDA | -29↑26.5% | -40↑12.3% | -45↓13.9% | -40↓5.1% | -38 | |
| EBIT | -32↑25.7% | -44↑13.4% | -50↓19.0% | -42↓5.7% | -40 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.67↑13.7% | 0.59 | 0.00 | 0.00↓100.0% | 0.05 | |
| Interest Income | 0.67↑13.7% | 0.59 | 0.00 | 0.00↓100.0% | 0.05 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -30↓1460.1% | -2↓2535.7% | 0.08↑83.5% | 0.04 | |
| Other Income / Expenses | 0.10↓75.8% | 0.43↓79.9% | 2↑46.6% | 1↑469.9% | -0.40 | |
| Income Before Tax | -32↑56.1% | -74↓46.6% | -50↓23.0% | -41↓1.0% | -40 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -32↑56.1% | -74↓46.6% | -50↓23.0% | -41↓1.0% | -40 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -32↑56.1% | -74↓46.6% | -50↓23.0% | -41↓1.0% | -40 | |
| Bottom-Line Net Income | -32↑56.0% | -74↓46.6% | -50↓23.0% | -41↓1.0% | -40 | |
| EPS (Basic) | -0.42↑61.1% | -1.08↓36.7% | -0.79↓27.4% | -0.62↑6.1% | -0.66 | |
| EPS (Diluted) | -0.42↑61.1% | -1.08↓36.7% | -0.79↓27.4% | -0.62↑6.1% | -0.66 | |
| Weighted Average Shares | 78↑14.4% | 68↑6.9% | 63↓0.4% | 64↑4.2% | 61 | |
| Weighted Average Diluted Shares | 78↑14.4% | 68↑6.9% | 63↓0.4% | 64↑4.2% | 61 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.