V2X, Inc. (VVX) — Financial statements
Income statement, balance sheet, and cash flow for V2X, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,480↑3.7% | 4,322↑9.1% | 3,963↑37.1% | 2,891↑62.1% | 1,784 | |
| Cost of Revenue | 4,107↑3.2% | 3,979↑9.7% | 3,628↑39.8% | 2,596↑59.9% | 1,623 | |
| Gross Profit | 373↑8.9% | 343↑2.4% | 335↑13.5% | 295↑83.9% | 160 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 179↓2.5% | 184↓12.7% | 210↓12.0% | 239↑143.1% | 98 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 179↓2.5% | 184↓12.7% | 210↓12.0% | 239↑143.1% | 98 | |
| Total Costs & Expenses | 4,286↑3.0% | 4,163↑8.4% | 3,839↑35.4% | 2,835↑64.7% | 1,722 | |
| Operating Results | ||||||
| Operating Income | 194↑22.0% | 159↑28.0% | 124↑123.1% | 56↓10.1% | 62 | |
| Depreciation & Amortization | 113↓2.1% | 115↑1.4% | 113↑80.9% | 63↑278.3% | 17 | |
| EBITDA | 298↑13.5% | 263↑23.9% | 212↑79.2% | 118↑50.7% | 79 | |
| EBIT | 186↑25.6% | 148↑49.7% | 99↑77.3% | 56↓10.1% | 62 | |
| Interest & Other Income | ||||||
| Net Interest Income | -83↑23.5% | -108↑11.9% | -122↓98.4% | -62↓688.8% | -8 | |
| Interest Income | 2↑93.3% | 1↑30.4% | 0.97↑485.5% | 0.17↑2.5% | 0.16 | |
| Interest Expense | 85↓22.2% | 109↓11.5% | 123↑99.4% | 62↑674.9% | 8 | |
| Non-Operating Income | 8↓24.8% | 11↓56.1% | 26 | 0.00 | 0.00 | |
| Other Income / Expenses | -93↑22.4% | -120↑19.2% | -149↓140.7% | -62↓674.9% | -8 | |
| Income Before Tax | 101↑159.8% | 39↑258.4% | -25↓301.4% | -6↓111.3% | 54 | |
| Income Tax Expense | 23↑453.8% | 4↑313.7% | -2↓123.7% | 8↓1.0% | 8 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 78↑124.5% | 35↑253.7% | -23↓57.5% | -14↓131.3% | 46 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 78↑124.5% | 35↑253.7% | -23↓57.5% | -14↓131.3% | 46 | |
| Bottom-Line Net Income | 78↑124.5% | 35↑253.7% | -23↓57.5% | -14↓131.3% | 46 | |
| EPS (Basic) | 2.47↑124.5% | 1.10↑250.7% | -0.73↓7.4% | -0.68↓117.4% | 3.91 | |
| EPS (Diluted) | 2.45↑126.9% | 1.08↑247.9% | -0.73↓7.4% | -0.68↓117.6% | 3.86 | |
| Weighted Average Shares | 32↑0.2% | 31↑1.3% | 31↑48.0% | 21↑79.4% | 12 | |
| Weighted Average Diluted Shares | 32↓0.5% | 32↑2.8% | 31↑48.0% | 21↑77.4% | 12 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.