Warby Parker Inc. (WRBY) — Financial statements
Income statement, balance sheet, and cash flow for Warby Parker Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 872↑13.0% | 771↑15.2% | 670↑12.0% | 598↑10.6% | 541 | |
| Cost of Revenue | 401↑16.5% | 344↑13.1% | 305↑18.5% | 257↑15.2% | 223 | |
| Gross Profit | 471↑10.2% | 427↑16.9% | 365↑7.1% | 341↑7.3% | 318 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 344↓0.4% | 345↓8.0% | 375↑0.3% | 374 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 96↑25.9% | 76↓1.0% | 77↓11.6% | 87 | |
| SG&A Expenses | 476↑8.1% | 440↑4.4% | 422↓6.8% | 452↓2.0% | 461 | |
| Other Expenses | 0.00↓100.0% | 17↑8.0% | 16 | 0.00 | 0.00 | |
| Operating Expenses | 476↑4.2% | 457↑4.5% | 437↓3.3% | 452↓2.0% | 461 | |
| Total Costs & Expenses | 877↑9.5% | 801↑8.0% | 742↑4.6% | 709↑3.6% | 684 | |
| Operating Results | ||||||
| Operating Income | -5↑82.3% | -30↑58.2% | -72↑35.3% | -111↑22.6% | -144 | |
| Depreciation & Amortization | 50↑9.6% | 46↑19.0% | 39↑21.0% | 32↑45.1% | 22 | |
| EBITDA | 53↑238.5% | 16↑147.1% | -33↑57.1% | -78↑35.9% | -122 | |
| EBIT | 3↑110.1% | -30↑58.2% | -72↑34.5% | -110↑23.5% | -144 | |
| Interest & Other Income | ||||||
| Net Interest Income | 8↓20.9% | 11↑14.8% | 9↑606.4% | 1 | 0.00 | |
| Interest Income | 8↓20.9% | 11↑14.8% | 9↑606.4% | 1 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | -8 | 0.00 | 0.00↑100.0% | -1 | 0.00 | |
| Other Income / Expenses | 8↓20.9% | 11↑14.8% | 9↑606.4% | 1↑476.7% | -0.35 | |
| Income Before Tax | 3↑115.6% | -20↑68.9% | -63↑42.9% | -110↑23.7% | -144 | |
| Income Tax Expense | 1↑60.2% | 0.88↑102.1% | 0.43↓12.9% | 0.50↑89.0% | 0.26 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 2↑108.0% | -20↑67.7% | -63↑42.8% | -110↑23.5% | -144 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 2↑108.0% | -20↑67.7% | -63↑42.8% | -110↑23.5% | -144 | |
| Bottom-Line Net Income | 2↑108.0% | -20↑67.7% | -63↑42.8% | -110↑29.9% | -157 | |
| EPS (Basic) | 0.01↑107.9% | -0.17↑68.5% | -0.54↑43.7% | -0.96↑30.9% | -1.39 | |
| EPS (Diluted) | 0.01↑107.7% | -0.17↑68.5% | -0.54↑43.7% | -0.96↑30.9% | -1.39 | |
| Weighted Average Shares | 123↑1.9% | 120↑2.6% | 117↑2.1% | 115↑1.2% | 114 | |
| Weighted Average Diluted Shares | 125↑3.9% | 120↑2.6% | 117↑2.1% | 115↑1.2% | 114 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.