WW International, Inc. (WW) — Financial statements
Income statement, balance sheet, and cash flow for WW International, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 711↓9.6% | 786↓11.6% | 890↓14.5% | 1,040↓14.1% | 1,211 | |
| Cost of Revenue | 200↓20.8% | 253↓29.8% | 360↓13.9% | 418↓13.6% | 484 | |
| Gross Profit | 510↓4.2% | 533↑0.7% | 529↓14.8% | 621↓14.5% | 727 | |
| Operating Expenses | ||||||
| R&D Expenses | 42↑0.5% | 42↓11.0% | 47 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00↓100.0% | 264↓1.8% | 269 | |
| Selling & Marketing Expenses | 422↑2.3% | 412↓9.6% | 456↑86.3% | 245↓6.4% | 261 | |
| SG&A Expenses | 422↑2.3% | 412↓9.6% | 456↓10.4% | 509↓4.0% | 530 | |
| Other Expenses | 0.00 | 0.00 | 0.00↓100.0% | 397 | 0.00 | |
| Operating Expenses | 464↑2.2% | 454↓9.7% | 503↓44.4% | 905↑70.8% | 530 | |
| Total Costs & Expenses | 664↓6.1% | 707↓18.1% | 864↓34.8% | 1,324↑30.5% | 1,015 | |
| Operating Results | ||||||
| Operating Income | 46↓41.1% | 79↑203.5% | 26↑109.1% | -284↓244.4% | 197 | |
| Depreciation & Amortization | 68↑79.1% | 38↓28.0% | 52↑19.8% | 44↓9.8% | 49 | |
| EBITDA | 1,223↑716.1% | -198↓365.5% | 75↑130.9% | -242↓213.3% | 213 | |
| EBIT | 1,155↑588.9% | -236↓1161.1% | 22↑107.8% | -286↓273.2% | 165 | |
| Interest & Other Income | ||||||
| Net Interest Income | -63↑41.8% | -109↓13.6% | -96↓18.2% | -81↑7.7% | -88 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 63↓41.8% | 109↑13.6% | 96↑18.2% | 81↓7.7% | 88 | |
| Non-Operating Income | -1,108↓451.8% | 315↑8402.9% | 4↑119.1% | 2↓94.7% | 32 | |
| Other Income / Expenses | 1,045↑346.5% | -424↓325.7% | -100↓20.2% | -83↑30.8% | -120 | |
| Income Before Tax | 1,091↑416.2% | -345↓368.8% | -74↑79.9% | -367↓576.5% | 77 | |
| Income Tax Expense | 35↑6639.0% | 0.53↓98.6% | 39↑135.1% | -110↓1215.9% | 10 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,056↑405.5% | -346↓208.0% | -112↑56.3% | -257↓482.7% | 67 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,056↑405.5% | -346↓208.0% | -112↑56.3% | -257↓482.7% | 67 | |
| Bottom-Line Net Income | 1,056↑405.5% | -346↓208.0% | -112↑56.3% | -257↓482.7% | 67 | |
| EPS (Basic) | 105.69↑2535.3% | -4.34↓197.3% | -1.46↑59.2% | -3.58↓472.9% | 0.96 | |
| EPS (Diluted) | 105.69↑2535.3% | -4.34↓197.3% | -1.46↑59.2% | -3.58↓476.8% | 0.95 | |
| Weighted Average Shares | 10↓87.4% | 80↑3.8% | 77↑9.0% | 70↑1.0% | 70 | |
| Weighted Average Diluted Shares | 10↓87.4% | 80↑3.8% | 77↑9.0% | 70↓0.6% | 71 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.