Exicure, Inc. (XCUR) — Financial statements
Income statement, balance sheet, and cash flow for Exicure, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.00↓100.0% | 0.50 | 0.00↓100.0% | 29↑6068.1% | -0.48 | |
| Cost of Revenue | 0.46 | 0.00↓100.0% | 1↓23.3% | 2 | 0.00 | |
| Gross Profit | -0.46↓192.0% | 0.50↑135.1% | -1↓105.3% | 27↑5683.9% | -0.48 | |
| Operating Expenses | ||||||
| R&D Expenses | 3 | 0.00↓100.0% | 1↓92.8% | 20↓59.6% | 49 | |
| General & Administrative Expenses | 7↑25.4% | 5↓56.9% | 13↑16.2% | 11↓16.8% | 13 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 7↑25.4% | 5↓56.9% | 13↑16.2% | 11↓16.8% | 13 | |
| Other Expenses | -0.46↓106.3% | 7↑1547.9% | -0.50↑72.9% | -2 | 0.00 | |
| Operating Expenses | 10↓24.2% | 13↓6.2% | 14↓52.9% | 29↓53.6% | 62 | |
| Total Costs & Expenses | 10↓20.5% | 13↓15.1% | 15↓51.1% | 31↓50.6% | 62 | |
| Operating Results | ||||||
| Operating Income | -10↑17.3% | -12↑18.4% | -15↓719.0% | -2↑97.1% | -63 | |
| Depreciation & Amortization | 0.46↓44.2% | 0.82↓40.1% | 1↓25.9% | 2↑4.3% | 2 | |
| EBITDA | -10↓9.1% | -9↑43.0% | -16↓20021.8% | 0.08↑100.1% | -61 | |
| EBIT | -10↓4.6% | -10↑42.8% | -17↓851.3% | -2↑97.2% | -62 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.03↑380.0% | -0.01↓131.3% | 0.03↑105.5% | -0.58↑62.6% | -2 | |
| Interest Income | 0.03↑262.5% | 0.01↓75.0% | 0.03↑113.3% | 0.02↓89.4% | 0.14 | |
| Interest Expense | 0.00↓94.4% | 0.02 | 0.00↓100.0% | 0.60↓64.8% | 2 | |
| Non-Operating Income | 0.00↑100.0% | -3↓233.3% | 2↑3718.9% | -0.05↑61.6% | -0.14 | |
| Other Income / Expenses | 5↑78.7% | 3↑232.4% | -2↓253.9% | -0.54↑65.1% | -2 | |
| Income Before Tax | -6↑42.4% | -10↑42.7% | -17↓612.8% | -2↑96.3% | -64 | |
| Income Tax Expense | -0.63↓8025.0% | 0.01 | 0.00↓100.0% | 0.21 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -5↑49.0% | -10↑42.6% | -17↓555.1% | -3↑96.0% | -64 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -5↑49.0% | -10↑42.6% | -17↓555.1% | -3↑96.0% | -64 | |
| Bottom-Line Net Income | -5↑49.0% | -10↑42.6% | -17↓555.1% | -3↑96.0% | -64 | |
| EPS (Basic) | -0.79↑50.3% | -1.59↑24.6% | -2.11↓276.8% | -0.56↑97.4% | -21.70 | |
| EPS (Diluted) | -0.79↑50.3% | -1.59↑24.6% | -2.11↓276.8% | -0.56↑97.4% | -21.70 | |
| Weighted Average Shares | 6↑3.2% | 6↓23.9% | 8↑73.5% | 5↑56.4% | 3 | |
| Weighted Average Diluted Shares | 6↑3.2% | 6↓23.8% | 8↑73.5% | 5↑56.4% | 3 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.