Xunlei Limited (XNET) — Financial statements
Income statement, balance sheet, and cash flow for Xunlei Limited — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 462↑42.9% | 323↓11.2% | 364↑6.5% | 341↑43.0% | 239 | |
| Cost of Revenue | 244↑56.5% | 156↓22.5% | 201↑0.3% | 200↑68.7% | 119 | |
| Gross Profit | 218↑30.2% | 168↑2.8% | 163↑15.3% | 141↑17.7% | 120 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 72↓3.5% | 74↑9.6% | 68↑9.4% | 62 | |
| General & Administrative Expenses | 45↓2.1% | 46↓2.2% | 47↑18.1% | 40↑7.7% | 37 | |
| Selling & Marketing Expenses | 86↑92.4% | 45↑3.1% | 44↑75.1% | 25↑1.1% | 25 | |
| SG&A Expenses | 131↑44.7% | 91↑0.3% | 90↑40.0% | 65↑5.1% | 61 | |
| Other Expenses | 80↑281.5% | 21↑20936.0% | 0.10↑111.8% | -0.84↓170.0% | 1 | |
| Operating Expenses | 211↑15.4% | 183↑11.3% | 165↑25.4% | 131↑5.5% | 125 | |
| Total Costs & Expenses | 455↑34.3% | 339↓7.3% | 365↑10.2% | 331↑36.3% | 243 | |
| Operating Results | ||||||
| Operating Income | 7↑142.3% | -16↓874.2% | -2↓116.0% | 10↑332.8% | -4 | |
| Depreciation & Amortization | 10↑37.6% | 7↑14.0% | 6↑59.6% | 4↓59.4% | 9 | |
| EBITDA | 1,058↑19857.7% | 5↓79.6% | 26↓11.3% | 29↑180.3% | 10 | |
| EBIT | 1,048↑64435.4% | -2↓108.2% | 20↓21.9% | 26↑2266.2% | 1 | |
| Interest & Other Income | ||||||
| Net Interest Income | 2↓62.3% | 4↓7.3% | 4↑149.0% | 2↑187.4% | 0.63 | |
| Interest Income | 3↓33.1% | 5↓18.6% | 6↑216.5% | 2↑162.5% | 0.72 | |
| Interest Expense | 2↑133.9% | 0.73↓51.9% | 2↑1528.0% | 0.09↓2.1% | 0.10 | |
| Non-Operating Income | 0.00↑100.0% | -14↑34.6% | -22↓39.4% | -15↓185.9% | -5 | |
| Other Income / Expenses | 1,042↑7710.3% | 13↓33.3% | 20↑30.4% | 15↑189.3% | 5 | |
| Income Before Tax | 1,049↑44609.6% | -2↓112.8% | 18↓27.6% | 25↑2485.5% | 0.98 | |
| Income Tax Expense | -1↑57.3% | -3↓173.1% | 4↑1.5% | 4↑3354.4% | -0.13 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,050↑158328.5% | 0.66↓95.4% | 14↓33.2% | 21↑1826.6% | 1 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,051↑86405.1% | 1↓91.5% | 14↓33.7% | 21↑1702.1% | 1 | |
| Bottom-Line Net Income | 1,051↑86405.1% | 1↓91.5% | 14↓33.7% | 21↑1702.1% | 1 | |
| EPS (Basic) | 84.35↑88689.5% | 0.10↓56.8% | 0.22↓31.3% | 0.32↑1677.8% | 0.02 | |
| EPS (Diluted) | 83.05↑87321.1% | 0.10↓56.8% | 0.22↓31.3% | 0.32↑1728.6% | 0.02 | |
| Weighted Average Shares | 12↓2.6% | 13↓80.4% | 65↓2.9% | 67↑0.4% | 67 | |
| Weighted Average Diluted Shares | 13↓0.8% | 13↓80.5% | 65↓2.8% | 67↑0.1% | 67 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.