XOMA Royalty Corporation (XOMAP) — Financial statements
Income statement, balance sheet, and cash flow for XOMA Royalty Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 52↑83.1% | 28↑498.7% | 5↓21.1% | 6↓84.2% | 38 | |
| Cost of Revenue | 3↑1337.4% | 0.21↑44.1% | 0.14↓47.8% | 0.27↑60.2% | 0.17 | |
| Gross Profit | 49↑73.9% | 28↑512.8% | 5↓19.8% | 6↓84.9% | 38 | |
| Operating Expenses | ||||||
| R&D Expenses | 2↓40.5% | 3↑1910.5% | 0.14↓6.5% | 0.15↓10.5% | 0.17 | |
| General & Administrative Expenses | 36↑4.7% | 34↑34.6% | 26↑10.4% | 23↑14.4% | 20 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 2 | 0.00↓100.0% | 0.19 | |
| SG&A Expenses | 36↑4.7% | 34↑26.8% | 27↑17.2% | 23↑13.3% | 20 | |
| Other Expenses | 0.00↓100.0% | 31↑61.5% | 19↑10913.0% | -0.18↓3.5% | -0.17 | |
| Operating Expenses | 38↓44.6% | 68↑46.9% | 46↑100.6% | 23↑13.2% | 20 | |
| Total Costs & Expenses | 41↓40.5% | 68↑46.9% | 47↑98.8% | 23↑13.6% | 21 | |
| Operating Results | ||||||
| Operating Income | 11↑128.5% | -40↑4.5% | -42↓140.3% | -17↓199.3% | 18 | |
| Depreciation & Amortization | 3↑1275.9% | 0.22↓76.0% | 0.90↑228.5% | 0.27↑3814.3% | 0.01 | |
| EBITDA | 14↑364.7% | -5↑76.0% | -23↓33.9% | -17↓196.1% | 18 | |
| EBIT | 11↑301.9% | -6↑76.0% | -23↓37.1% | -17↓197.7% | 18 | |
| Interest & Other Income | ||||||
| Net Interest Income | -10↑30.9% | -14↓2332.3% | -0.57↓182.0% | 0.69↑250.5% | -0.46 | |
| Interest Income | 3 | 0.00 | 0.00↓100.0% | 0.69 | 0.00 | |
| Interest Expense | 13↓5.8% | 14↑2332.3% | 0.57 | 0.00↓100.0% | 0.46 | |
| Non-Operating Income | 0.00↑100.0% | -34↓86.8% | -18↓6132.2% | -0.30 | 0.00 | |
| Other Income / Expenses | 20↓0.3% | 20↑1915.4% | 1↑244.7% | 0.30↑118.0% | -2 | |
| Income Before Tax | 32↑263.3% | -19↑52.3% | -41↓138.5% | -17↓207.7% | 16 | |
| Income Tax Expense | 0.10↑101.8% | -6 | 0.00↑100.0% | -0.02↓116.5% | 0.09 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 32↑329.4% | -14↑66.2% | -41↓138.7% | -17↓208.3% | 16 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 32↑329.4% | -14↑66.2% | -41↓138.7% | -17↓208.3% | 16 | |
| Bottom-Line Net Income | 26↑235.7% | -19↑58.3% | -46↓105.1% | -23↓389.9% | 8 | |
| EPS (Basic) | 1.53↑192.7% | -1.65↑59.2% | -4.04↓104.0% | -1.98↓387.0% | 0.69 | |
| EPS (Diluted) | 1.46↑188.5% | -1.65↑59.2% | -4.04↓104.0% | -1.98↓404.6% | 0.65 | |
| Weighted Average Shares | 18↑53.7% | 12↑2.0% | 11↑0.5% | 11↑1.1% | 11 | |
| Weighted Average Diluted Shares | 18↑53.7% | 12↑2.0% | 11↑0.5% | 11↓6.4% | 12 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.